[TMCLIFE] QoQ Cumulative Quarter Result on 30-Nov-2018

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018
Profit Trend
QoQ- -74.8%
YoY- 11.71%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 0 143,454 92,324 47,164 169,039 125,845 81,439 -
PBT 0 28,517 17,629 9,406 33,440 22,724 14,727 -
Tax 0 -6,884 -4,353 -2,336 -5,384 -6,008 -3,638 -
NP 0 21,633 13,276 7,070 28,056 16,716 11,089 -
-
NP to SH 0 21,633 13,276 7,070 28,056 16,716 11,089 -
-
Tax Rate - 24.14% 24.69% 24.84% 16.10% 26.44% 24.70% -
Total Cost 0 121,821 79,048 40,094 140,983 109,129 70,350 -
-
Net Worth 764,050 764,050 746,673 746,664 746,639 729,237 729,162 3.56%
Dividend
30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - 3,125 - - -
Div Payout % - - - - 11.14% - - -
Equity
30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 764,050 764,050 746,673 746,664 746,639 729,237 729,162 3.56%
NOSH 1,736,479 1,737,652 1,736,450 1,736,450 1,736,450 1,736,450 1,736,450 0.00%
Ratio Analysis
30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 0.00% 15.08% 14.38% 14.99% 16.60% 13.28% 13.62% -
ROE 0.00% 2.83% 1.78% 0.95% 3.76% 2.29% 1.52% -
Per Share
30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 0.00 8.26 5.32 2.72 9.74 7.25 4.69 -
EPS 0.00 1.25 0.76 0.41 1.62 0.96 0.64 -
DPS 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.43 0.43 0.42 0.42 3.54%
Adjusted Per Share Value based on latest NOSH - 1,736,450
30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 0.00 8.24 5.30 2.71 9.70 7.22 4.68 -
EPS 0.00 1.24 0.76 0.41 1.61 0.96 0.64 -
DPS 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.4386 0.4386 0.4287 0.4287 0.4286 0.4186 0.4186 3.55%
Price Multiplier on Financial Quarter End Date
30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 28/06/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.725 0.735 0.725 0.75 0.745 0.75 0.795 -
P/RPS 0.00 8.90 13.64 27.61 7.65 10.35 16.95 -
P/EPS 0.00 59.00 94.83 184.20 46.11 77.90 124.47 -
EY 0.00 1.69 1.05 0.54 2.17 1.28 0.80 -
DY 0.00 0.00 0.00 0.00 0.24 0.00 0.00 -
P/NAPS 1.65 1.67 1.69 1.74 1.73 1.79 1.89 -9.67%
Price Multiplier on Announcement Date
30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date - 26/07/19 23/04/19 24/01/19 29/10/18 26/07/18 30/04/18 -
Price 0.00 0.71 0.76 0.735 0.73 0.77 0.75 -
P/RPS 0.00 8.59 14.29 27.06 7.50 10.62 15.99 -
P/EPS 0.00 56.99 99.41 180.52 45.18 79.98 117.42 -
EY 0.00 1.75 1.01 0.55 2.21 1.25 0.85 -
DY 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -
P/NAPS 0.00 1.61 1.77 1.71 1.70 1.83 1.79 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment