[GENETEC] QoQ Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
19-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 39.49%
YoY- 59.4%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 30,657 116,213 97,436 73,417 39,774 123,112 108,625 -57.07%
PBT 544 -830 2,460 3,189 2,290 -8,159 11,015 -86.61%
Tax -38 5,741 310 -147 -42 -23,934 -8,783 -97.37%
NP 506 4,911 2,770 3,042 2,248 -32,093 2,232 -62.92%
-
NP to SH 422 7,004 3,912 3,695 2,649 -25,920 3,903 -77.39%
-
Tax Rate 6.99% - -12.60% 4.61% 1.83% - 79.74% -
Total Cost 30,151 111,302 94,666 70,375 37,526 155,205 106,393 -56.95%
-
Net Worth 52,750 52,793 49,340 49,266 49,448 45,749 77,356 -22.58%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 52,750 52,793 49,340 49,266 49,448 45,749 77,356 -22.58%
NOSH 351,666 351,959 352,432 351,904 353,200 351,918 351,621 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 1.65% 4.23% 2.84% 4.14% 5.65% -26.07% 2.05% -
ROE 0.80% 13.27% 7.93% 7.50% 5.36% -56.66% 5.05% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 8.72 33.02 27.65 20.86 11.26 34.98 30.89 -57.06%
EPS 0.12 1.99 1.11 1.05 0.75 -7.37 1.11 -77.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.14 0.14 0.13 0.22 -22.58%
Adjusted Per Share Value based on latest NOSH - 348,666
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 3.92 14.87 12.47 9.39 5.09 15.75 13.90 -57.09%
EPS 0.05 0.90 0.50 0.47 0.34 -3.32 0.50 -78.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0675 0.0675 0.0631 0.063 0.0633 0.0585 0.099 -22.58%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.12 0.10 0.125 0.145 0.11 0.13 0.16 -
P/RPS 1.38 0.30 0.45 0.70 0.98 0.37 0.52 92.02%
P/EPS 100.00 5.03 11.26 13.81 14.67 -1.77 14.41 265.11%
EY 1.00 19.90 8.88 7.24 6.82 -56.66 6.94 -72.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.67 0.89 1.04 0.79 1.00 0.73 6.31%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 30/05/14 25/02/14 19/11/13 14/08/13 31/05/13 28/02/13 -
Price 0.14 0.095 0.11 0.125 0.105 0.11 0.15 -
P/RPS 1.61 0.29 0.40 0.60 0.93 0.31 0.49 121.49%
P/EPS 116.67 4.77 9.91 11.90 14.00 -1.49 13.51 322.58%
EY 0.86 20.95 10.09 8.40 7.14 -66.96 7.40 -76.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.63 0.79 0.89 0.75 0.85 0.68 23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment