[GENETEC] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -93.97%
YoY- -84.07%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 145,872 97,415 58,114 30,657 116,213 97,436 73,417 58.11%
PBT 3,664 2,973 1,273 544 -830 2,460 3,189 9.70%
Tax 1,306 -123 -86 -38 5,741 310 -147 -
NP 4,970 2,850 1,187 506 4,911 2,770 3,042 38.75%
-
NP to SH 4,457 2,560 998 422 7,004 3,912 3,695 13.32%
-
Tax Rate -35.64% 4.14% 6.76% 6.99% - -12.60% 4.61% -
Total Cost 140,902 94,565 56,927 30,151 111,302 94,666 70,375 58.92%
-
Net Worth 56,151 56,109 57,028 52,750 52,793 49,340 49,266 9.12%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 56,151 56,109 57,028 52,750 52,793 49,340 49,266 9.12%
NOSH 350,944 350,684 356,428 351,666 351,959 352,432 351,904 -0.18%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.41% 2.93% 2.04% 1.65% 4.23% 2.84% 4.14% -
ROE 7.94% 4.56% 1.75% 0.80% 13.27% 7.93% 7.50% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 41.57 27.78 16.30 8.72 33.02 27.65 20.86 58.42%
EPS 1.27 0.73 0.28 0.12 1.99 1.11 1.05 13.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.15 0.15 0.14 0.14 9.31%
Adjusted Per Share Value based on latest NOSH - 351,666
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 18.66 12.46 7.43 3.92 14.87 12.47 9.39 58.12%
EPS 0.57 0.33 0.13 0.05 0.90 0.50 0.47 13.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0718 0.073 0.0675 0.0675 0.0631 0.063 9.11%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.205 0.125 0.145 0.12 0.10 0.125 0.145 -
P/RPS 0.49 0.45 0.89 1.38 0.30 0.45 0.70 -21.17%
P/EPS 16.14 17.12 51.79 100.00 5.03 11.26 13.81 10.96%
EY 6.20 5.84 1.93 1.00 19.90 8.88 7.24 -9.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.78 0.91 0.80 0.67 0.89 1.04 14.86%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 13/02/15 18/11/14 27/08/14 30/05/14 25/02/14 19/11/13 -
Price 0.165 0.14 0.17 0.14 0.095 0.11 0.125 -
P/RPS 0.40 0.50 1.04 1.61 0.29 0.40 0.60 -23.70%
P/EPS 12.99 19.18 60.71 116.67 4.77 9.91 11.90 6.02%
EY 7.70 5.21 1.65 0.86 20.95 10.09 8.40 -5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.88 1.06 0.93 0.63 0.79 0.89 10.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment