[GENETEC] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
19-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -3.11%
YoY- -803.64%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 74,365 180,376 100,910 123,908 134,325 143,199 87,236 -2.62%
PBT -1,115 12,071 -2,744 -12,205 5,339 10,123 15,961 -
Tax -1,386 1,315 5,802 -19,010 2,316 -2,519 -1,483 -1.12%
NP -2,501 13,386 3,058 -31,215 7,655 7,604 14,478 -
-
NP to SH -2,916 11,115 4,310 -24,543 3,488 5,818 13,085 -
-
Tax Rate - -10.89% - - -43.38% 24.88% 9.29% -
Total Cost 76,866 166,990 97,852 155,123 126,670 135,595 72,758 0.91%
-
Net Worth 62,426 63,120 57,699 48,813 73,541 73,499 57,515 1.37%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - 3,499 604 -
Div Payout % - - - - - 60.16% 4.62% -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 62,426 63,120 57,699 48,813 73,541 73,499 57,515 1.37%
NOSH 35,269 350,666 360,625 348,666 350,196 349,999 287,578 -29.49%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -3.36% 7.42% 3.03% -25.19% 5.70% 5.31% 16.60% -
ROE -4.67% 17.61% 7.47% -50.28% 4.74% 7.92% 22.75% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 210.85 51.44 27.98 35.54 38.36 40.91 30.33 38.10%
EPS -8.27 3.17 1.20 -7.04 1.00 1.66 4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.21 -
NAPS 1.77 0.18 0.16 0.14 0.21 0.21 0.20 43.77%
Adjusted Per Share Value based on latest NOSH - 348,666
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.47 22.98 12.86 15.79 17.11 18.24 11.11 -2.62%
EPS -0.37 1.42 0.55 -3.13 0.44 0.74 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.45 0.08 -
NAPS 0.0795 0.0804 0.0735 0.0622 0.0937 0.0936 0.0733 1.36%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.03 0.155 0.145 0.145 0.20 0.24 0.26 -
P/RPS 0.49 0.30 0.52 0.41 0.52 0.59 0.86 -8.94%
P/EPS -12.46 4.89 12.13 -2.06 20.08 14.44 5.71 -
EY -8.03 20.45 8.24 -48.55 4.98 6.93 17.50 -
DY 0.00 0.00 0.00 0.00 0.00 4.17 0.81 -
P/NAPS 0.58 0.86 0.91 1.04 0.95 1.14 1.30 -12.57%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 18/11/15 18/11/14 19/11/13 22/11/12 22/11/11 19/11/10 -
Price 0.88 0.195 0.17 0.125 0.17 0.20 0.25 -
P/RPS 0.42 0.38 0.61 0.35 0.44 0.49 0.82 -10.54%
P/EPS -10.64 6.15 14.22 -1.78 17.07 12.03 5.49 -
EY -9.40 16.25 7.03 -56.31 5.86 8.31 18.20 -
DY 0.00 0.00 0.00 0.00 0.00 5.00 0.84 -
P/NAPS 0.50 1.08 1.06 0.89 0.81 0.95 1.25 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment