[GENETEC] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 30.21%
YoY- 157.89%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 104,797 77,163 74,365 180,376 100,910 123,908 134,325 -4.05%
PBT 8,575 -1,832 -1,115 12,071 -2,744 -12,205 5,339 8.21%
Tax -894 220 -1,386 1,315 5,802 -19,010 2,316 -
NP 7,681 -1,612 -2,501 13,386 3,058 -31,215 7,655 0.05%
-
NP to SH 6,919 -3,217 -2,916 11,115 4,310 -24,543 3,488 12.08%
-
Tax Rate 10.43% - - -10.89% - - -43.38% -
Total Cost 97,116 78,775 76,866 166,990 97,852 155,123 126,670 -4.32%
-
Net Worth 71,337 59,323 62,426 63,120 57,699 48,813 73,541 -0.50%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 986 - - - - - - -
Div Payout % 14.25% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 71,337 59,323 62,426 63,120 57,699 48,813 73,541 -0.50%
NOSH 40,257 35,491 35,269 350,666 360,625 348,666 350,196 -30.25%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 7.33% -2.09% -3.36% 7.42% 3.03% -25.19% 5.70% -
ROE 9.70% -5.42% -4.67% 17.61% 7.47% -50.28% 4.74% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 264.43 217.22 210.85 51.44 27.98 35.54 38.36 37.93%
EPS 17.46 -9.06 -8.27 3.17 1.20 -7.04 1.00 61.03%
DPS 2.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.67 1.77 0.18 0.16 0.14 0.21 43.03%
Adjusted Per Share Value based on latest NOSH - 350,666
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 13.35 9.83 9.47 22.98 12.86 15.79 17.11 -4.04%
EPS 0.88 -0.41 -0.37 1.42 0.55 -3.13 0.44 12.24%
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0756 0.0795 0.0804 0.0735 0.0622 0.0937 -0.50%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.89 1.35 1.03 0.155 0.145 0.145 0.20 -
P/RPS 0.71 0.62 0.49 0.30 0.52 0.41 0.52 5.32%
P/EPS 10.83 -14.91 -12.46 4.89 12.13 -2.06 20.08 -9.77%
EY 9.24 -6.71 -8.03 20.45 8.24 -48.55 4.98 10.84%
DY 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.81 0.58 0.86 0.91 1.04 0.95 1.68%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 21/11/17 22/11/16 18/11/15 18/11/14 19/11/13 22/11/12 -
Price 1.72 1.18 0.88 0.195 0.17 0.125 0.17 -
P/RPS 0.65 0.54 0.42 0.38 0.61 0.35 0.44 6.71%
P/EPS 9.85 -13.03 -10.64 6.15 14.22 -1.78 17.07 -8.75%
EY 10.15 -7.67 -9.40 16.25 7.03 -56.31 5.86 9.58%
DY 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.71 0.50 1.08 1.06 0.89 0.81 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment