[GENETEC] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 29.29%
YoY- 31.63%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 148,142 75,702 307,409 229,020 143,875 73,211 223,559 -23.97%
PBT 38,534 19,787 80,299 61,266 47,383 19,443 62,294 -27.37%
Tax -2,300 -1,000 -5,645 -4,459 -3,100 -800 -4,158 -32.59%
NP 36,234 18,787 74,654 56,807 44,283 18,643 58,136 -27.01%
-
NP to SH 35,834 17,380 73,400 56,305 43,548 18,493 56,400 -26.07%
-
Tax Rate 5.97% 5.05% 7.03% 7.28% 6.54% 4.11% 6.67% -
Total Cost 111,908 56,915 232,755 172,213 99,592 54,568 165,423 -22.91%
-
Net Worth 429,529 412,668 372,760 211,408 197,768 170,490 149,794 101.70%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 429,529 412,668 372,760 211,408 197,768 170,490 149,794 101.70%
NOSH 756,670 756,670 750,157 681,961 681,961 681,961 681,961 7.16%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 24.46% 24.82% 24.28% 24.80% 30.78% 25.46% 26.00% -
ROE 8.34% 4.21% 19.69% 26.63% 22.02% 10.85% 37.65% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.66 10.09 44.53 33.58 21.10 10.74 32.83 -28.93%
EPS 4.76 2.32 10.63 8.26 6.39 2.71 8.28 -30.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.54 0.31 0.29 0.25 0.22 88.53%
Adjusted Per Share Value based on latest NOSH - 681,961
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.87 9.64 39.17 29.18 18.33 9.33 28.48 -23.97%
EPS 4.57 2.21 9.35 7.17 5.55 2.36 7.19 -26.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5472 0.5258 0.4749 0.2693 0.252 0.2172 0.1908 101.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.39 2.32 2.70 2.39 2.36 1.95 2.52 -
P/RPS 12.16 22.99 6.06 7.12 11.19 18.16 7.68 35.80%
P/EPS 50.26 100.16 25.39 28.95 36.96 71.91 30.42 39.71%
EY 1.99 1.00 3.94 3.45 2.71 1.39 3.29 -28.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 4.22 5.00 7.71 8.14 7.80 11.45 -48.80%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 31/05/23 27/02/23 25/11/22 29/08/22 26/05/22 -
Price 2.38 2.39 2.40 2.76 2.61 2.51 2.44 -
P/RPS 12.11 23.69 5.39 8.22 12.37 23.38 7.43 38.45%
P/EPS 50.05 103.18 22.57 33.43 40.87 92.56 29.46 42.33%
EY 2.00 0.97 4.43 2.99 2.45 1.08 3.39 -29.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.35 4.44 8.90 9.00 10.04 11.09 -47.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment