[GENETEC] YoY Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 6.18%
YoY- -26.35%
View:
Show?
Quarter Result
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Revenue 72,440 75,702 70,664 85,145 78,389 -14.56%
PBT 18,747 19,787 27,940 13,883 19,033 -2.97%
Tax -1,300 -1,000 -2,300 -1,359 -1,186 20.08%
NP 17,447 18,787 25,640 12,524 17,847 -4.42%
-
NP to SH 18,454 17,380 25,055 12,757 17,095 16.48%
-
Tax Rate 6.93% 5.05% 8.23% 9.79% 6.23% -
Total Cost 54,993 56,915 45,024 72,621 60,542 -17.44%
-
Net Worth 429,529 412,668 197,768 211,408 372,760 32.67%
Dividend
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Net Worth 429,529 412,668 197,768 211,408 372,760 32.67%
NOSH 756,670 756,670 681,961 681,961 750,157 1.73%
Ratio Analysis
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
NP Margin 24.08% 24.82% 36.28% 14.71% 22.77% -
ROE 4.30% 4.21% 12.67% 6.03% 4.59% -
Per Share
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 9.61 10.09 10.36 12.49 11.36 -28.37%
EPS 2.45 2.32 3.67 1.87 2.48 -2.39%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.29 0.31 0.54 11.38%
Adjusted Per Share Value based on latest NOSH - 756,670
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 9.23 9.64 9.00 10.85 9.99 -14.59%
EPS 2.35 2.21 3.19 1.63 2.18 16.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5472 0.5258 0.252 0.2693 0.4749 32.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 29/09/23 30/06/23 30/09/22 30/12/22 31/03/23 -
Price 2.39 2.32 2.36 2.39 2.70 -
P/RPS 24.86 22.99 22.78 19.14 23.78 9.26%
P/EPS 97.59 100.16 64.24 127.76 109.03 -19.83%
EY 1.02 1.00 1.56 0.78 0.92 22.85%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 4.22 8.14 7.71 5.00 -29.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 28/11/23 29/08/23 25/11/22 27/02/23 31/05/23 -
Price 2.38 2.39 2.61 2.76 2.40 -
P/RPS 24.76 23.69 25.19 22.11 21.13 37.19%
P/EPS 97.19 103.18 71.04 147.54 96.91 0.57%
EY 1.03 0.97 1.41 0.68 1.03 0.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.35 9.00 8.90 4.44 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment