[GENETEC] QoQ Cumulative Quarter Result on 31-Dec-2023

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 64.99%
YoY- 5.0%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 40,202 347,003 295,517 225,047 148,142 75,702 307,409 -74.13%
PBT 4,430 90,390 82,759 63,698 38,534 19,787 80,299 -85.43%
Tax -300 -5,841 -6,009 -4,609 -2,300 -1,000 -5,645 -85.78%
NP 4,130 84,549 76,750 59,089 36,234 18,787 74,654 -85.40%
-
NP to SH 4,768 86,123 75,965 59,121 35,834 17,380 73,400 -83.75%
-
Tax Rate 6.77% 6.46% 7.26% 7.24% 5.97% 5.05% 7.03% -
Total Cost 36,072 262,454 218,767 165,958 111,908 56,915 232,755 -71.04%
-
Net Worth 476,799 485,065 465,703 448,109 429,529 412,668 372,760 17.78%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 15,398 - - - - - -
Div Payout % - 17.88% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 476,799 485,065 465,703 448,109 429,529 412,668 372,760 17.78%
NOSH 781,639 776,650 775,130 773,830 756,670 756,670 750,157 2.77%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.27% 24.37% 25.97% 26.26% 24.46% 24.82% 24.28% -
ROE 1.00% 17.75% 16.31% 13.19% 8.34% 4.21% 19.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.14 45.07 38.71 29.63 19.66 10.09 44.53 -76.19%
EPS 0.61 11.19 9.95 7.78 4.76 2.32 10.63 -85.04%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.63 0.61 0.59 0.57 0.55 0.54 8.44%
Adjusted Per Share Value based on latest NOSH - 773,830
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.14 44.39 37.81 28.79 18.95 9.69 39.33 -74.15%
EPS 0.61 11.02 9.72 7.56 4.58 2.22 9.39 -83.75%
DPS 0.00 1.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.6206 0.5958 0.5733 0.5495 0.528 0.4769 17.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.83 2.24 2.05 2.36 2.39 2.32 2.70 -
P/RPS 16.14 4.97 5.30 7.96 12.16 22.99 6.06 91.79%
P/EPS 136.07 20.03 20.60 30.32 50.26 100.16 25.39 205.30%
EY 0.73 4.99 4.85 3.30 1.99 1.00 3.94 -67.39%
DY 0.00 0.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 3.56 3.36 4.00 4.19 4.22 5.00 -57.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 29/08/24 28/05/24 27/02/24 28/11/23 29/08/23 31/05/23 -
Price 0.875 1.02 2.18 2.19 2.38 2.39 2.40 -
P/RPS 17.01 2.26 5.63 7.39 12.11 23.69 5.39 114.70%
P/EPS 143.44 9.12 21.91 28.13 50.05 103.18 22.57 241.95%
EY 0.70 10.97 4.56 3.55 2.00 0.97 4.43 -70.67%
DY 0.00 1.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.62 3.57 3.71 4.18 4.35 4.44 -52.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment