[GENETEC] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 148.62%
YoY- -47.82%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 95,595 59,271 26,132 52,527 40,530 24,563 6,072 525.01%
PBT 17,045 12,070 4,141 4,797 1,925 907 -987 -
Tax -2,967 -1,199 -126 -384 -150 -100 -50 1410.08%
NP 14,078 10,871 4,015 4,413 1,775 807 -1,037 -
-
NP to SH 11,314 9,478 4,015 4,413 1,775 807 -1,037 -
-
Tax Rate 17.41% 9.93% 3.04% 8.01% 7.79% 11.03% - -
Total Cost 81,517 48,400 22,117 48,114 38,755 23,756 7,109 406.24%
-
Net Worth 59,547 59,423 35,014 32,644 30,187 28,907 27,733 66.20%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 604 603 - - -
Div Payout % - - - 13.70% 34.01% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 59,547 59,423 35,014 32,644 30,187 28,907 27,733 66.20%
NOSH 297,736 297,115 233,430 120,904 120,748 120,447 120,581 82.38%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 14.73% 18.34% 15.36% 8.40% 4.38% 3.29% -17.08% -
ROE 19.00% 15.95% 11.47% 13.52% 5.88% 2.79% -3.74% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 32.11 19.95 11.19 43.45 33.57 20.39 5.04 242.51%
EPS 3.80 3.19 1.72 3.65 1.47 0.67 -0.86 -
DPS 0.00 0.00 0.00 0.50 0.50 0.00 0.00 -
NAPS 0.20 0.20 0.15 0.27 0.25 0.24 0.23 -8.87%
Adjusted Per Share Value based on latest NOSH - 121,009
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.23 7.58 3.34 6.72 5.19 3.14 0.78 523.31%
EPS 1.45 1.21 0.51 0.56 0.23 0.10 -0.13 -
DPS 0.00 0.00 0.00 0.08 0.08 0.00 0.00 -
NAPS 0.0762 0.076 0.0448 0.0418 0.0386 0.037 0.0355 66.16%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.28 0.26 0.25 0.43 0.35 0.45 0.40 -
P/RPS 0.87 1.30 2.23 0.99 1.04 2.21 7.94 -77.00%
P/EPS 7.37 8.15 14.53 11.78 23.81 67.16 -46.51 -
EY 13.57 12.27 6.88 8.49 4.20 1.49 -2.15 -
DY 0.00 0.00 0.00 1.16 1.43 0.00 0.00 -
P/NAPS 1.40 1.30 1.67 1.59 1.40 1.88 1.74 -13.45%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/02/11 19/11/10 05/08/10 20/05/10 25/02/10 12/11/09 18/08/09 -
Price 0.26 0.25 0.29 0.23 0.48 0.40 0.40 -
P/RPS 0.81 1.25 2.59 0.53 1.43 1.96 7.94 -78.07%
P/EPS 6.84 7.84 16.86 6.30 32.65 59.70 -46.51 -
EY 14.62 12.76 5.93 15.87 3.06 1.68 -2.15 -
DY 0.00 0.00 0.00 2.17 1.04 0.00 0.00 -
P/NAPS 1.30 1.25 1.93 0.85 1.92 1.67 1.74 -17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment