[GENETEC] YoY Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 148.62%
YoY- -47.82%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 123,112 123,038 123,048 52,527 48,875 53,391 23,442 31.80%
PBT -8,159 8,348 18,309 4,797 8,645 5,562 -5,580 6.53%
Tax -23,934 466 -3,153 -384 -187 -84 391 -
NP -32,093 8,814 15,156 4,413 8,458 5,478 -5,189 35.44%
-
NP to SH -25,920 4,048 12,420 4,413 8,458 5,478 -5,189 30.71%
-
Tax Rate - -5.58% 17.22% 8.01% 2.16% 1.51% - -
Total Cost 155,205 114,224 107,892 48,114 40,417 47,913 28,631 32.50%
-
Net Worth 45,749 73,919 62,546 32,644 28,998 22,875 18,017 16.78%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 3,520 - 604 2,416 1,203 - -
Div Payout % - 86.96% - 13.70% 28.57% 21.98% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 45,749 73,919 62,546 32,644 28,998 22,875 18,017 16.78%
NOSH 351,918 352,000 297,841 120,904 120,828 120,395 120,115 19.60%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -26.07% 7.16% 12.32% 8.40% 17.31% 10.26% -22.14% -
ROE -56.66% 5.48% 19.86% 13.52% 29.17% 23.95% -28.80% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 34.98 34.95 41.31 43.45 40.45 44.35 19.52 10.20%
EPS -7.37 1.15 4.17 3.65 7.00 4.55 -4.32 9.30%
DPS 0.00 1.00 0.00 0.50 2.00 1.00 0.00 -
NAPS 0.13 0.21 0.21 0.27 0.24 0.19 0.15 -2.35%
Adjusted Per Share Value based on latest NOSH - 121,009
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.75 15.74 15.74 6.72 6.25 6.83 3.00 31.80%
EPS -3.32 0.52 1.59 0.56 1.08 0.70 -0.66 30.86%
DPS 0.00 0.45 0.00 0.08 0.31 0.15 0.00 -
NAPS 0.0585 0.0946 0.08 0.0418 0.0371 0.0293 0.0231 16.73%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.13 0.22 0.25 0.43 0.45 0.50 0.35 -
P/RPS 0.37 0.63 0.61 0.99 1.11 1.13 1.79 -23.08%
P/EPS -1.77 19.13 6.00 11.78 6.43 10.99 -8.10 -22.37%
EY -56.66 5.23 16.68 8.49 15.56 9.10 -12.34 28.89%
DY 0.00 4.55 0.00 1.16 4.44 2.00 0.00 -
P/NAPS 1.00 1.05 1.19 1.59 1.88 2.63 2.33 -13.13%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 24/05/12 24/05/11 20/05/10 28/05/09 27/05/08 30/05/07 -
Price 0.11 0.21 0.25 0.23 0.45 0.45 0.34 -
P/RPS 0.31 0.60 0.61 0.53 1.11 1.01 1.74 -24.96%
P/EPS -1.49 18.26 6.00 6.30 6.43 9.89 -7.87 -24.20%
EY -66.96 5.48 16.68 15.87 15.56 10.11 -12.71 31.87%
DY 0.00 4.76 0.00 2.17 4.44 2.22 0.00 -
P/NAPS 0.85 1.00 1.19 0.85 1.88 2.37 2.27 -15.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment