[GENETEC] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 172.52%
YoY- 143.36%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 36,324 33,140 26,132 11,997 15,967 18,491 6,072 228.46%
PBT 4,975 7,930 4,141 2,872 1,018 1,893 -987 -
Tax -1,769 -1,073 -126 -234 -50 -50 -50 970.74%
NP 3,206 6,857 4,015 2,638 968 1,843 -1,037 -
-
NP to SH 1,835 5,464 4,015 2,638 968 1,843 -1,037 -
-
Tax Rate 35.56% 13.53% 3.04% 8.15% 4.91% 2.64% - -
Total Cost 33,118 26,283 22,117 9,359 14,999 16,648 7,109 178.15%
-
Net Worth 70,576 57,515 29,962 32,672 30,249 28,909 27,733 86.08%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - 604 - - -
Div Payout % - - - - 62.50% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 70,576 57,515 29,962 32,672 30,249 28,909 27,733 86.08%
NOSH 352,884 287,578 199,751 121,009 120,999 120,457 120,581 104.19%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 8.83% 20.69% 15.36% 21.99% 6.06% 9.97% -17.08% -
ROE 2.60% 9.50% 13.40% 8.07% 3.20% 6.38% -3.74% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.29 11.52 13.08 9.91 13.20 15.35 5.04 60.72%
EPS 0.52 1.90 2.01 2.18 0.80 1.53 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.20 0.20 0.15 0.27 0.25 0.24 0.23 -8.87%
Adjusted Per Share Value based on latest NOSH - 121,009
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.63 4.22 3.33 1.53 2.03 2.36 0.77 229.59%
EPS 0.23 0.70 0.51 0.34 0.12 0.23 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.0899 0.0733 0.0382 0.0416 0.0385 0.0368 0.0353 86.17%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.28 0.26 0.25 0.43 0.35 0.45 0.40 -
P/RPS 2.72 2.26 1.91 4.34 2.65 2.93 7.94 -50.94%
P/EPS 53.85 13.68 12.44 19.72 43.75 29.41 -46.51 -
EY 1.86 7.31 8.04 5.07 2.29 3.40 -2.15 -
DY 0.00 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 1.40 1.30 1.67 1.59 1.40 1.88 1.74 -13.45%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/02/11 19/11/10 05/08/10 20/05/10 25/02/10 12/11/09 18/08/09 -
Price 0.26 0.25 0.29 0.23 0.48 0.40 0.40 -
P/RPS 2.53 2.17 2.22 2.32 3.64 2.61 7.94 -53.25%
P/EPS 50.00 13.16 14.43 10.55 60.00 26.14 -46.51 -
EY 2.00 7.60 6.93 9.48 1.67 3.82 -2.15 -
DY 0.00 0.00 0.00 0.00 1.04 0.00 0.00 -
P/NAPS 1.30 1.25 1.93 0.85 1.92 1.67 1.74 -17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment