[WINTONI] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -61.58%
YoY- -875.9%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 15,321 14,102 12,995 10,922 18,397 20,655 32,502 -39.34%
PBT -4,661 -4,732 -7,043 -6,721 -5,952 -3,669 -2,392 55.81%
Tax 258 22 49 0 -73 -98 -218 -
NP -4,403 -4,710 -6,994 -6,721 -6,025 -3,767 -2,610 41.57%
-
NP to SH -4,420 -5,025 -7,261 -6,859 -4,245 -1,805 -694 242.43%
-
Tax Rate - - - - - - - -
Total Cost 19,724 18,812 19,989 17,643 24,422 24,422 35,112 -31.84%
-
Net Worth 22,275 24,669 25,903 24,905 7,364 8,175 8,886 84.22%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 22,275 24,669 25,903 24,905 7,364 8,175 8,886 84.22%
NOSH 296,617 303,809 302,258 285,945 75,535 75,631 74,305 151.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -28.74% -33.40% -53.82% -61.54% -32.75% -18.24% -8.03% -
ROE -19.84% -20.37% -28.03% -27.54% -57.64% -22.08% -7.81% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.17 4.64 4.30 3.82 24.36 27.31 43.74 -75.82%
EPS -1.49 -1.65 -2.40 -2.40 -5.62 -2.39 -0.93 36.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0751 0.0812 0.0857 0.0871 0.0975 0.1081 0.1196 -26.60%
Adjusted Per Share Value based on latest NOSH - 285,945
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.99 2.75 2.53 2.13 3.59 4.03 6.34 -39.32%
EPS -0.86 -0.98 -1.42 -1.34 -0.83 -0.35 -0.14 234.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0434 0.0481 0.0505 0.0485 0.0144 0.0159 0.0173 84.31%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.05 0.05 0.05 0.05 0.08 0.08 0.08 -
P/RPS 0.97 1.08 1.16 1.31 0.33 0.29 0.18 206.43%
P/EPS -3.36 -3.02 -2.08 -2.08 -1.42 -3.35 -8.57 -46.34%
EY -29.80 -33.08 -48.05 -47.97 -70.25 -29.83 -11.67 86.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.58 0.57 0.82 0.74 0.67 0.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 30/08/10 31/05/10 25/02/10 30/11/09 27/08/09 -
Price 0.05 0.05 0.06 0.05 0.07 0.07 0.09 -
P/RPS 0.97 1.08 1.40 1.31 0.29 0.26 0.21 176.58%
P/EPS -3.36 -3.02 -2.50 -2.08 -1.25 -2.93 -9.64 -50.37%
EY -29.80 -33.08 -40.04 -47.97 -80.28 -34.09 -10.38 101.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.70 0.57 0.72 0.65 0.75 -7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment