[JFTECH] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 51.27%
YoY- 512.19%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 18,905 12,776 7,005 24,670 17,990 11,897 6,251 109.27%
PBT 4,679 3,518 2,437 6,964 4,734 3,073 1,587 105.74%
Tax -341 -264 -124 -585 -517 -411 -96 132.98%
NP 4,338 3,254 2,313 6,379 4,217 2,662 1,491 103.93%
-
NP to SH 4,338 3,254 2,313 6,379 4,217 2,662 1,491 103.93%
-
Tax Rate 7.29% 7.50% 5.09% 8.40% 10.92% 13.37% 6.05% -
Total Cost 14,567 9,522 4,692 18,291 13,773 9,235 4,760 110.92%
-
Net Worth 31,500 31,500 32,759 30,239 28,980 26,441 25,271 15.83%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 2,520 - - - -
Div Payout % - - - 39.50% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 31,500 31,500 32,759 30,239 28,980 26,441 25,271 15.83%
NOSH 210,000 210,000 126,000 126,000 126,000 126,000 126,355 40.35%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 22.95% 25.47% 33.02% 25.86% 23.44% 22.38% 23.85% -
ROE 13.77% 10.33% 7.06% 21.09% 14.55% 10.07% 5.90% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.00 10.14 5.56 19.58 14.28 9.45 4.95 49.02%
EPS 2.07 2.58 1.84 5.06 3.35 2.11 1.18 45.50%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.15 0.25 0.26 0.24 0.23 0.21 0.20 -17.46%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.04 1.38 0.76 2.66 1.94 1.28 0.67 110.21%
EPS 0.47 0.35 0.25 0.69 0.45 0.29 0.16 105.24%
DPS 0.00 0.00 0.00 0.27 0.00 0.00 0.00 -
NAPS 0.034 0.034 0.0353 0.0326 0.0313 0.0285 0.0273 15.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.80 1.38 2.08 1.96 0.765 0.54 0.67 -
P/RPS 8.89 13.61 37.41 10.01 5.36 5.72 13.54 -24.47%
P/EPS 38.73 53.44 113.31 38.71 22.86 25.54 56.78 -22.53%
EY 2.58 1.87 0.88 2.58 4.37 3.92 1.76 29.07%
DY 0.00 0.00 0.00 1.02 0.00 0.00 0.00 -
P/NAPS 5.33 5.52 8.00 8.17 3.33 2.57 3.35 36.32%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 28/11/17 28/08/17 26/05/17 22/02/17 22/11/16 -
Price 0.675 0.915 2.13 2.00 1.37 0.54 0.54 -
P/RPS 7.50 9.02 38.31 10.21 9.60 5.72 10.92 -22.17%
P/EPS 32.68 35.43 116.03 39.50 40.93 25.54 45.76 -20.11%
EY 3.06 2.82 0.86 2.53 2.44 3.92 2.19 25.00%
DY 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 4.50 3.66 8.19 8.33 5.96 2.57 2.70 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment