[JFTECH] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 50.31%
YoY- 512.19%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 25,585 25,549 25,424 24,670 22,782 20,761 19,811 18.60%
PBT 6,911 7,410 7,814 6,964 4,882 2,463 683 368.48%
Tax -410 -438 -613 -585 -638 -535 -226 48.80%
NP 6,501 6,972 7,201 6,379 4,244 1,928 457 488.04%
-
NP to SH 6,501 6,972 7,201 6,379 4,244 1,928 457 488.04%
-
Tax Rate 5.93% 5.91% 7.84% 8.40% 13.07% 21.72% 33.09% -
Total Cost 19,084 18,577 18,223 18,291 18,538 18,833 19,354 -0.93%
-
Net Worth 31,500 31,500 32,759 30,239 28,980 26,441 25,271 15.83%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 2,520 2,520 2,520 2,520 - - 625 153.54%
Div Payout % 38.76% 36.14% 35.00% 39.50% - - 136.76% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 31,500 31,500 32,759 30,239 28,980 26,441 25,271 15.83%
NOSH 210,000 210,000 126,000 126,000 126,000 126,000 126,355 40.35%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 25.41% 27.29% 28.32% 25.86% 18.63% 9.29% 2.31% -
ROE 20.64% 22.13% 21.98% 21.09% 14.64% 7.29% 1.81% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.18 20.28 20.18 19.58 18.08 16.49 15.68 -15.51%
EPS 3.10 5.53 5.72 5.06 3.37 1.53 0.36 320.67%
DPS 1.20 2.00 2.00 2.00 0.00 0.00 0.49 81.78%
NAPS 0.15 0.25 0.26 0.24 0.23 0.21 0.20 -17.46%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.76 2.76 2.74 2.66 2.46 2.24 2.14 18.50%
EPS 0.70 0.75 0.78 0.69 0.46 0.21 0.05 481.81%
DPS 0.27 0.27 0.27 0.27 0.00 0.00 0.07 146.15%
NAPS 0.034 0.034 0.0353 0.0326 0.0313 0.0285 0.0273 15.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.80 1.38 2.08 1.96 0.765 0.54 0.67 -
P/RPS 6.57 6.81 10.31 10.01 4.23 3.28 4.27 33.31%
P/EPS 25.84 24.94 36.39 38.71 22.71 35.27 185.25 -73.13%
EY 3.87 4.01 2.75 2.58 4.40 2.84 0.54 272.16%
DY 1.50 1.45 0.96 1.02 0.00 0.00 0.74 60.23%
P/NAPS 5.33 5.52 8.00 8.17 3.33 2.57 3.35 36.32%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 28/11/17 28/08/17 26/05/17 22/02/17 22/11/16 -
Price 0.675 0.915 2.13 2.00 1.37 0.54 0.54 -
P/RPS 5.54 4.51 10.56 10.21 7.58 3.28 3.44 37.43%
P/EPS 21.80 16.54 37.27 39.50 40.67 35.27 149.30 -72.30%
EY 4.59 6.05 2.68 2.53 2.46 2.84 0.67 261.13%
DY 1.78 2.19 0.94 1.00 0.00 0.00 0.92 55.33%
P/NAPS 4.50 3.66 8.19 8.33 5.96 2.57 2.70 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment