[JFTECH] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 43.09%
YoY- -28.18%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 24,670 17,990 11,897 6,251 19,029 14,237 10,165 80.69%
PBT 6,964 4,734 3,073 1,587 1,172 1,023 1,781 148.40%
Tax -585 -517 -411 -96 -130 -9 -6 2024.29%
NP 6,379 4,217 2,662 1,491 1,042 1,014 1,775 134.80%
-
NP to SH 6,379 4,217 2,662 1,491 1,042 1,014 1,775 134.80%
-
Tax Rate 8.40% 10.92% 13.37% 6.05% 11.09% 0.88% 0.34% -
Total Cost 18,291 13,773 9,235 4,760 17,987 13,223 8,390 68.21%
-
Net Worth 30,239 28,980 26,441 25,271 23,853 24,082 25,177 13.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,520 - - - 627 633 629 152.46%
Div Payout % 39.50% - - - 60.24% 62.50% 35.46% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 30,239 28,980 26,441 25,271 23,853 24,082 25,177 13.00%
NOSH 126,000 126,000 126,000 126,355 125,542 126,749 125,886 0.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 25.86% 23.44% 22.38% 23.85% 5.48% 7.12% 17.46% -
ROE 21.09% 14.55% 10.07% 5.90% 4.37% 4.21% 7.05% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.58 14.28 9.45 4.95 15.16 11.23 8.07 80.65%
EPS 5.06 3.35 2.11 1.18 0.83 0.80 1.41 134.58%
DPS 2.00 0.00 0.00 0.00 0.50 0.50 0.50 152.19%
NAPS 0.24 0.23 0.21 0.20 0.19 0.19 0.20 12.93%
Adjusted Per Share Value based on latest NOSH - 126,355
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.66 1.94 1.28 0.67 2.05 1.54 1.10 80.25%
EPS 0.69 0.45 0.29 0.16 0.11 0.11 0.19 136.44%
DPS 0.27 0.00 0.00 0.00 0.07 0.07 0.07 146.15%
NAPS 0.0326 0.0313 0.0285 0.0273 0.0257 0.026 0.0272 12.84%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.96 0.765 0.54 0.67 0.64 0.62 0.78 -
P/RPS 10.01 5.36 5.72 13.54 4.22 5.52 9.66 2.40%
P/EPS 38.71 22.86 25.54 56.78 77.11 77.50 55.32 -21.19%
EY 2.58 4.37 3.92 1.76 1.30 1.29 1.81 26.68%
DY 1.02 0.00 0.00 0.00 0.78 0.81 0.64 36.48%
P/NAPS 8.17 3.33 2.57 3.35 3.37 3.26 3.90 63.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 26/05/17 22/02/17 22/11/16 23/08/16 23/05/16 24/02/16 -
Price 2.00 1.37 0.54 0.54 0.56 0.645 0.77 -
P/RPS 10.21 9.60 5.72 10.92 3.69 5.74 9.54 4.63%
P/EPS 39.50 40.93 25.54 45.76 67.47 80.62 54.61 -19.43%
EY 2.53 2.44 3.92 2.19 1.48 1.24 1.83 24.12%
DY 1.00 0.00 0.00 0.00 0.89 0.78 0.65 33.30%
P/NAPS 8.33 5.96 2.57 2.70 2.95 3.39 3.85 67.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment