[JFTECH] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 106.78%
YoY- -93.82%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 8,671 5,697 3,304 1,579 4,525 3,107 2,842 110.79%
PBT 1,260 702 116 16 -761 -554 502 85.00%
Tax -557 3 21 31 68 -4 -42 462.93%
NP 703 705 137 47 -693 -558 460 32.78%
-
NP to SH 703 705 137 47 -693 -558 460 32.78%
-
Tax Rate 44.21% -0.43% -18.10% -193.75% - - 8.37% -
Total Cost 7,968 4,992 3,167 1,532 5,218 3,665 2,382 124.16%
-
Net Worth 24,407 2,448,616 23,663 22,242 23,801 24,095 25,859 -3.78%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 626 - - - 1,259 1,268 124 195.15%
Div Payout % 89.16% - - - 0.00% 0.00% 27.03% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 24,407 2,448,616 23,663 22,242 23,801 24,095 25,859 -3.78%
NOSH 125,357 125,892 124,545 117,500 125,999 126,818 124,324 0.55%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 8.11% 12.37% 4.15% 2.98% -15.31% -17.96% 16.19% -
ROE 2.88% 0.03% 0.58% 0.21% -2.91% -2.32% 1.78% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.92 4.53 2.65 1.34 3.59 2.45 2.29 109.44%
EPS 0.56 0.56 0.11 0.04 -0.55 -0.44 0.37 31.92%
DPS 0.50 0.00 0.00 0.00 1.00 1.00 0.10 193.26%
NAPS 0.1947 19.45 0.19 0.1893 0.1889 0.19 0.208 -4.32%
Adjusted Per Share Value based on latest NOSH - 117,500
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.81 0.53 0.31 0.15 0.42 0.29 0.26 113.75%
EPS 0.07 0.07 0.01 0.00 -0.06 -0.05 0.04 45.36%
DPS 0.06 0.00 0.00 0.00 0.12 0.12 0.01 231.27%
NAPS 0.0227 2.2743 0.022 0.0207 0.0221 0.0224 0.024 -3.65%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.19 0.25 0.24 0.28 0.23 0.23 0.23 -
P/RPS 2.75 5.52 9.05 20.84 6.40 9.39 10.06 -57.97%
P/EPS 33.88 44.64 218.18 700.00 -41.82 -52.27 62.16 -33.34%
EY 2.95 2.24 0.46 0.14 -2.39 -1.91 1.61 49.90%
DY 2.63 0.00 0.00 0.00 4.35 4.35 0.43 235.55%
P/NAPS 0.98 0.01 1.26 1.48 1.22 1.21 1.11 -7.98%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 20/05/10 11/02/10 23/11/09 27/08/09 19/05/09 25/02/09 -
Price 0.23 0.28 0.27 0.26 0.30 0.24 0.25 -
P/RPS 3.33 6.19 10.18 19.35 8.35 9.80 10.94 -54.84%
P/EPS 41.01 50.00 245.45 650.00 -54.55 -54.55 67.57 -28.38%
EY 2.44 2.00 0.41 0.15 -1.83 -1.83 1.48 39.68%
DY 2.17 0.00 0.00 0.00 3.33 4.17 0.40 209.70%
P/NAPS 1.18 0.01 1.42 1.37 1.59 1.26 1.20 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment