[JFTECH] YoY Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 106.78%
YoY- -93.82%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 2,186 2,103 2,865 1,579 1,995 0 -
PBT 276 70 682 16 802 0 -
Tax -3 -16 0 31 -42 0 -
NP 273 54 682 47 760 0 -
-
NP to SH 273 54 682 47 760 0 -
-
Tax Rate 1.09% 22.86% 0.00% -193.75% 5.24% - -
Total Cost 1,913 2,049 2,183 1,532 1,235 0 -
-
Net Worth 22,522 27,459 25,271 22,242 26,650 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 22,522 27,459 25,271 22,242 26,650 0 -
NOSH 124,090 135,000 126,296 117,500 126,666 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 12.49% 2.57% 23.80% 2.98% 38.10% 0.00% -
ROE 1.21% 0.20% 2.70% 0.21% 2.85% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 1.76 1.56 2.27 1.34 1.58 0.00 -
EPS 0.22 0.04 0.54 0.04 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1815 0.2034 0.2001 0.1893 0.2104 0.00 -
Adjusted Per Share Value based on latest NOSH - 117,500
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.20 0.20 0.27 0.15 0.19 0.00 -
EPS 0.03 0.01 0.06 0.00 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0255 0.0235 0.0207 0.0248 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 0.17 0.12 0.19 0.28 0.22 0.00 -
P/RPS 9.65 7.70 8.38 20.84 13.97 0.00 -
P/EPS 77.27 300.00 35.19 700.00 36.67 0.00 -
EY 1.29 0.33 2.84 0.14 2.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.59 0.95 1.48 1.05 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 22/11/12 03/11/11 26/11/10 23/11/09 21/11/08 - -
Price 0.28 0.15 0.20 0.26 0.23 0.00 -
P/RPS 15.89 9.63 8.82 19.35 14.60 0.00 -
P/EPS 127.27 375.00 37.04 650.00 38.33 0.00 -
EY 0.79 0.27 2.70 0.15 2.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.74 1.00 1.37 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment