[FIBON] QoQ Cumulative Quarter Result on 28-Feb-2020 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- 29.1%
YoY- 6.79%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 2,817 13,568 10,637 10,637 7,244 3,887 15,465 -74.25%
PBT 219 3,151 1,980 1,980 1,511 710 3,808 -89.72%
Tax -46 -1,049 -658 -658 -487 -222 -979 -91.25%
NP 173 2,102 1,322 1,322 1,024 488 2,829 -89.21%
-
NP to SH 173 2,102 1,322 1,322 1,024 488 2,829 -89.21%
-
Tax Rate 21.00% 33.29% 33.23% 33.23% 32.23% 31.27% 25.71% -
Total Cost 2,644 11,466 9,315 9,315 6,220 3,399 12,636 -71.25%
-
Net Worth 49,888 49,888 48,858 0 49,835 48,923 48,924 1.56%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 49,888 49,888 48,858 0 49,835 48,923 48,924 1.56%
NOSH 98,000 98,000 98,000 97,925 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 6.14% 15.49% 12.43% 12.43% 14.14% 12.55% 18.29% -
ROE 0.35% 4.21% 2.71% 0.00% 2.05% 1.00% 5.78% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 2.88 13.87 10.89 10.86 7.41 3.97 15.81 -74.25%
EPS 0.18 2.15 1.35 1.35 1.05 0.50 2.89 -89.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.50 0.00 0.51 0.50 0.50 1.59%
Adjusted Per Share Value based on latest NOSH - 99,333
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 2.87 13.84 10.85 10.85 7.39 3.97 15.78 -74.29%
EPS 0.18 2.14 1.35 1.35 1.04 0.50 2.89 -89.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5091 0.5091 0.4986 0.00 0.5085 0.4992 0.4992 1.57%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.345 0.25 0.29 0.29 0.38 0.42 0.405 -
P/RPS 11.98 1.80 2.66 2.67 5.13 10.57 2.56 242.07%
P/EPS 195.08 11.63 21.44 21.48 36.26 84.21 14.01 715.68%
EY 0.51 8.60 4.67 4.66 2.76 1.19 7.14 -87.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.49 0.58 0.00 0.75 0.84 0.81 -13.01%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 26/10/20 28/07/20 14/05/20 - 23/01/20 29/10/19 25/07/19 -
Price 0.295 0.27 0.30 0.00 0.365 0.42 0.38 -
P/RPS 10.24 1.95 2.76 0.00 4.92 10.57 2.40 217.79%
P/EPS 166.80 12.57 22.17 0.00 34.83 84.21 13.14 657.71%
EY 0.60 7.96 4.51 0.00 2.87 1.19 7.61 -86.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.60 0.00 0.72 0.84 0.76 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment