[FIBON] QoQ Cumulative Quarter Result on 31-May-2019 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 128.51%
YoY- -4.39%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Revenue 10,637 7,244 3,887 15,465 11,094 11,094 7,590 31.09%
PBT 1,980 1,511 710 3,808 1,934 1,934 2,062 -3.20%
Tax -658 -487 -222 -979 -696 -696 -654 0.49%
NP 1,322 1,024 488 2,829 1,238 1,238 1,408 -4.93%
-
NP to SH 1,322 1,024 488 2,829 1,238 1,238 1,408 -4.93%
-
Tax Rate 33.23% 32.23% 31.27% 25.71% 35.99% 35.99% 31.72% -
Total Cost 9,315 6,220 3,399 12,636 9,856 9,856 6,182 38.94%
-
Net Worth 0 49,835 48,923 48,924 0 46,967 47,945 -
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Net Worth 0 49,835 48,923 48,924 0 46,967 47,945 -
NOSH 97,925 98,000 98,000 98,000 98,000 98,000 98,000 -0.06%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
NP Margin 12.43% 14.14% 12.55% 18.29% 11.16% 11.16% 18.55% -
ROE 0.00% 2.05% 1.00% 5.78% 0.00% 2.64% 2.94% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
RPS 10.86 7.41 3.97 15.81 11.35 11.34 7.76 30.94%
EPS 1.35 1.05 0.50 2.89 1.26 1.27 1.44 -5.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.51 0.50 0.50 0.00 0.48 0.49 -
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
RPS 10.85 7.39 3.97 15.78 11.32 11.32 7.74 31.12%
EPS 1.35 1.04 0.50 2.89 1.26 1.26 1.44 -5.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5085 0.4992 0.4992 0.00 0.4793 0.4892 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 30/11/18 -
Price 0.29 0.38 0.42 0.405 0.45 0.48 0.59 -
P/RPS 2.67 5.13 10.57 2.56 3.96 4.23 7.61 -56.83%
P/EPS 21.48 36.26 84.21 14.01 35.52 37.94 41.00 -40.46%
EY 4.66 2.76 1.19 7.14 2.82 2.64 2.44 68.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.75 0.84 0.81 0.00 1.00 1.20 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Date - 23/01/20 29/10/19 25/07/19 - 24/04/19 23/01/19 -
Price 0.00 0.365 0.42 0.38 0.00 0.415 0.50 -
P/RPS 0.00 4.92 10.57 2.40 0.00 3.66 6.45 -
P/EPS 0.00 34.83 84.21 13.14 0.00 32.80 34.75 -
EY 0.00 2.87 1.19 7.61 0.00 3.05 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 0.84 0.76 0.00 0.86 1.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment