[FINTEC] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 33.53%
YoY- 678.99%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 9,327 437 30,888 21,129 9,868 1,909 5,354 44.73%
PBT -19,308 -31,565 43,367 80,170 60,156 39,073 2,122 -
Tax 0 0 -6 -332 -332 0 0 -
NP -19,308 -31,565 43,361 79,838 59,824 39,073 2,122 -
-
NP to SH -19,301 -31,561 43,435 79,906 59,843 39,088 2,146 -
-
Tax Rate - - 0.01% 0.41% 0.55% 0.00% 0.00% -
Total Cost 28,635 32,002 -12,473 -58,709 -49,956 -37,164 3,232 327.60%
-
Net Worth 150,149 151,800 170,521 212,461 116,564 93,826 46,431 118.52%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 150,149 151,800 170,521 212,461 116,564 93,826 46,431 118.52%
NOSH 602,043 591,742 525,815 464,967 416,154 387,393 975,454 -27.48%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -207.01% -7,223.11% 140.38% 377.86% 606.24% 2,046.78% 39.63% -
ROE -12.85% -20.79% 25.47% 37.61% 51.34% 41.66% 4.62% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.75 0.08 6.39 4.68 2.37 0.49 0.55 116.17%
EPS -3.30 -5.53 9.89 18.67 14.38 10.09 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2816 0.266 0.3525 0.4703 0.2801 0.2422 0.0476 226.74%
Adjusted Per Share Value based on latest NOSH - 464,967
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.59 0.21 15.20 10.39 4.85 0.94 2.63 44.90%
EPS -9.50 -15.53 21.37 39.31 29.44 19.23 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7387 0.7468 0.8389 1.0453 0.5735 0.4616 0.2284 118.54%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.06 0.085 0.105 0.16 0.145 0.16 0.055 -
P/RPS 3.43 111.00 1.64 3.42 6.11 32.47 10.02 -51.03%
P/EPS -1.66 -1.54 1.17 0.90 1.01 1.59 25.00 -
EY -60.33 -65.06 85.51 110.55 99.17 63.06 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.30 0.34 0.52 0.66 1.16 -67.96%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 30/05/18 28/02/18 15/11/17 15/11/17 22/05/17 -
Price 0.055 0.07 0.085 0.135 0.205 0.205 0.07 -
P/RPS 3.14 91.41 1.33 2.89 8.65 41.60 12.75 -60.67%
P/EPS -1.52 -1.27 0.95 0.76 1.43 2.03 31.82 -
EY -65.82 -79.01 105.63 131.02 70.15 49.22 3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.24 0.29 0.73 0.85 1.47 -73.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment