[FINTEC] QoQ Quarter Result on 31-Dec-2017 [#3]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -3.33%
YoY- 353.13%
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 8,890 437 9,759 11,261 7,959 1,909 1,879 181.56%
PBT 12,257 -31,565 -36,803 20,014 21,083 39,073 15,941 -16.05%
Tax 0 0 326 0 -332 0 0 -
NP 12,257 -31,565 -36,477 20,014 20,751 39,073 15,941 -16.05%
-
NP to SH 12,260 -31,561 -36,471 20,063 20,755 39,088 15,947 -16.06%
-
Tax Rate 0.00% - - 0.00% 1.57% 0.00% 0.00% -
Total Cost -3,367 32,002 46,236 -8,753 -12,792 -37,164 -14,062 -61.40%
-
Net Worth 150,149 151,800 170,521 212,461 124,485 93,826 46,856 117.20%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 150,149 151,800 170,521 212,461 124,485 93,826 46,856 117.20%
NOSH 602,043 591,742 525,815 464,967 444,432 387,393 984,382 -27.92%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 137.87% -7,223.11% -373.78% 177.73% 260.72% 2,046.78% 848.38% -
ROE 8.17% -20.79% -21.39% 9.44% 16.67% 41.66% 34.03% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.67 0.08 2.02 2.49 1.79 0.49 0.19 325.33%
EPS 2.30 -5.53 -7.54 4.44 4.67 10.09 1.62 26.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2816 0.266 0.3525 0.4703 0.2801 0.2422 0.0476 226.74%
Adjusted Per Share Value based on latest NOSH - 464,967
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.37 0.21 4.80 5.54 3.92 0.94 0.92 182.30%
EPS 6.03 -15.53 -17.94 9.87 10.21 19.23 7.85 -16.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7387 0.7468 0.8389 1.0453 0.6124 0.4616 0.2305 117.21%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.06 0.085 0.105 0.16 0.145 0.16 0.055 -
P/RPS 3.60 111.00 5.20 6.42 8.10 32.47 28.81 -74.97%
P/EPS 2.61 -1.54 -1.39 3.60 3.10 1.59 3.40 -16.14%
EY 38.32 -65.06 -71.80 27.76 32.21 63.06 29.45 19.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.30 0.34 0.52 0.66 1.16 -67.96%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 30/05/18 28/02/18 15/11/17 15/11/17 22/05/17 -
Price 0.055 0.07 0.085 0.135 0.205 0.205 0.07 -
P/RPS 3.30 91.41 4.21 5.42 11.45 41.60 36.67 -79.88%
P/EPS 2.39 -1.27 -1.13 3.04 4.39 2.03 4.32 -32.58%
EY 41.81 -79.01 -88.70 32.90 22.78 49.22 23.14 48.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.24 0.29 0.73 0.85 1.47 -73.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment