[FINTEC] YoY TTM Result on 31-Dec-2017 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 41.24%
YoY- 515.43%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 93,101 14,706 24,563 23,008 6,418 8,467 35,969 16.42%
PBT 666,090 159,475 -63,370 96,111 -24,234 -16,014 -1,780 -
Tax 0 0 320 -332 0 0 0 -
NP 666,090 159,475 -63,050 95,779 -24,234 -16,014 -1,780 -
-
NP to SH 666,115 159,506 -63,034 95,853 -23,073 -15,704 -1,767 -
-
Tax Rate 0.00% 0.00% - 0.35% - - - -
Total Cost -572,989 -144,769 87,613 -72,771 30,652 24,481 37,749 -
-
Net Worth 398,453 281,873 141,160 212,461 37,504 51,988 0 -
Dividend
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 398,453 281,873 141,160 212,461 37,504 51,988 0 -
NOSH 3,445,410 710,983 604,512 464,967 1,073,382 862,168 437,777 39.09%
Ratio Analysis
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 715.45% 1,084.42% -256.69% 416.29% -377.59% -189.13% -4.95% -
ROE 167.17% 56.59% -44.65% 45.12% -61.52% -30.21% 0.00% -
Per Share
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.47 2.28 4.66 5.09 0.67 0.98 8.22 0.48%
EPS 60.62 24.69 -11.97 21.22 -2.41 -1.82 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3626 0.4364 0.268 0.4703 0.0391 0.0603 0.00 -
Adjusted Per Share Value based on latest NOSH - 464,967
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 45.80 7.23 12.08 11.32 3.16 4.17 17.70 16.42%
EPS 327.71 78.47 -31.01 47.16 -11.35 -7.73 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9603 1.3867 0.6945 1.0453 0.1845 0.2558 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.06 0.055 0.065 0.16 0.055 0.055 0.125 -
P/RPS 0.71 2.42 1.39 3.14 8.22 5.60 1.52 -11.46%
P/EPS 0.10 0.22 -0.54 0.75 -2.29 -3.02 -30.97 -
EY 1,010.29 449.00 -184.11 132.61 -43.74 -33.12 -3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.24 0.34 1.41 0.91 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 28/02/20 28/02/19 28/02/18 28/02/17 24/02/16 - -
Price 0.03 0.045 0.05 0.135 0.06 0.045 0.00 -
P/RPS 0.35 1.98 1.07 2.65 8.97 4.58 0.00 -
P/EPS 0.05 0.18 -0.42 0.64 -2.49 -2.47 0.00 -
EY 2,020.59 548.78 -239.35 157.17 -40.09 -40.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.10 0.19 0.29 1.53 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment