[PLABS] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 142.21%
YoY- 84.89%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 40,062 20,058 73,481 53,849 33,115 16,983 54,943 -19.00%
PBT 2,013 821 5,160 3,931 1,710 831 4,122 -38.01%
Tax -575 -190 -1,682 -1,169 -570 -340 -1,117 -35.79%
NP 1,438 631 3,478 2,762 1,140 491 3,005 -38.84%
-
NP to SH 1,438 631 3,340 2,766 1,142 492 3,048 -39.42%
-
Tax Rate 28.56% 23.14% 32.60% 29.74% 33.33% 40.91% 27.10% -
Total Cost 38,624 19,427 70,003 51,087 31,975 16,492 51,938 -17.93%
-
Net Worth 38,723 37,575 37,031 35,938 32,986 32,680 32,982 11.30%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 1,375 967 - - 940 -
Div Payout % - - 41.17% 34.97% - - 30.86% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 38,723 37,575 37,031 35,938 32,986 32,680 32,982 11.30%
NOSH 205,428 203,548 196,451 193,426 187,213 189,230 188,148 6.03%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.59% 3.15% 4.73% 5.13% 3.44% 2.89% 5.47% -
ROE 3.71% 1.68% 9.02% 7.70% 3.46% 1.51% 9.24% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 19.50 9.85 37.40 27.84 17.69 8.97 29.20 -23.61%
EPS 0.70 0.31 1.70 1.43 0.61 0.26 1.62 -42.87%
DPS 0.00 0.00 0.70 0.50 0.00 0.00 0.50 -
NAPS 0.1885 0.1846 0.1885 0.1858 0.1762 0.1727 0.1753 4.96%
Adjusted Per Share Value based on latest NOSH - 202,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.56 7.29 26.70 19.57 12.03 6.17 19.96 -18.98%
EPS 0.52 0.23 1.21 1.01 0.41 0.18 1.11 -39.70%
DPS 0.00 0.00 0.50 0.35 0.00 0.00 0.34 -
NAPS 0.1407 0.1365 0.1346 0.1306 0.1199 0.1187 0.1198 11.32%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.245 0.25 0.285 0.21 0.215 0.30 0.16 -
P/RPS 1.26 2.54 0.76 0.75 1.22 3.34 0.55 73.86%
P/EPS 35.00 80.65 16.76 14.69 35.25 115.38 9.88 132.56%
EY 2.86 1.24 5.97 6.81 2.84 0.87 10.13 -56.99%
DY 0.00 0.00 2.46 2.38 0.00 0.00 3.13 -
P/NAPS 1.30 1.35 1.51 1.13 1.22 1.74 0.91 26.87%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 26/02/16 24/11/15 26/08/15 27/05/15 27/02/15 -
Price 0.23 0.25 0.26 0.25 0.185 0.245 0.17 -
P/RPS 1.18 2.54 0.70 0.90 1.05 2.73 0.58 60.62%
P/EPS 32.86 80.65 15.29 17.48 30.33 94.23 10.49 114.23%
EY 3.04 1.24 6.54 5.72 3.30 1.06 9.53 -53.34%
DY 0.00 0.00 2.69 2.00 0.00 0.00 2.94 -
P/NAPS 1.22 1.35 1.38 1.35 1.05 1.42 0.97 16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment