[PLABS] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 20.75%
YoY- 9.58%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 60,848 40,062 20,058 73,481 53,849 33,115 16,983 133.60%
PBT 3,810 2,013 821 5,160 3,931 1,710 831 175.21%
Tax -1,085 -575 -190 -1,682 -1,169 -570 -340 116.29%
NP 2,725 1,438 631 3,478 2,762 1,140 491 212.48%
-
NP to SH 2,725 1,438 631 3,340 2,766 1,142 492 212.06%
-
Tax Rate 28.48% 28.56% 23.14% 32.60% 29.74% 33.33% 40.91% -
Total Cost 58,123 38,624 19,427 70,003 51,087 31,975 16,492 131.05%
-
Net Worth 40,193 38,723 37,575 37,031 35,938 32,986 32,680 14.74%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 1,375 967 - - -
Div Payout % - - - 41.17% 34.97% - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 40,193 38,723 37,575 37,031 35,938 32,986 32,680 14.74%
NOSH 206,439 205,428 203,548 196,451 193,426 187,213 189,230 5.95%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.48% 3.59% 3.15% 4.73% 5.13% 3.44% 2.89% -
ROE 6.78% 3.71% 1.68% 9.02% 7.70% 3.46% 1.51% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 29.47 19.50 9.85 37.40 27.84 17.69 8.97 120.52%
EPS 1.32 0.70 0.31 1.70 1.43 0.61 0.26 194.52%
DPS 0.00 0.00 0.00 0.70 0.50 0.00 0.00 -
NAPS 0.1947 0.1885 0.1846 0.1885 0.1858 0.1762 0.1727 8.29%
Adjusted Per Share Value based on latest NOSH - 197,333
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 22.11 14.56 7.29 26.70 19.57 12.03 6.17 133.62%
EPS 0.99 0.52 0.23 1.21 1.01 0.41 0.18 210.61%
DPS 0.00 0.00 0.00 0.50 0.35 0.00 0.00 -
NAPS 0.146 0.1407 0.1365 0.1346 0.1306 0.1199 0.1187 14.75%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.225 0.245 0.25 0.285 0.21 0.215 0.30 -
P/RPS 0.76 1.26 2.54 0.76 0.75 1.22 3.34 -62.62%
P/EPS 17.05 35.00 80.65 16.76 14.69 35.25 115.38 -71.95%
EY 5.87 2.86 1.24 5.97 6.81 2.84 0.87 255.82%
DY 0.00 0.00 0.00 2.46 2.38 0.00 0.00 -
P/NAPS 1.16 1.30 1.35 1.51 1.13 1.22 1.74 -23.62%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 29/08/16 30/05/16 26/02/16 24/11/15 26/08/15 27/05/15 -
Price 0.23 0.23 0.25 0.26 0.25 0.185 0.245 -
P/RPS 0.78 1.18 2.54 0.70 0.90 1.05 2.73 -56.52%
P/EPS 17.42 32.86 80.65 15.29 17.48 30.33 94.23 -67.44%
EY 5.74 3.04 1.24 6.54 5.72 3.30 1.06 207.42%
DY 0.00 0.00 0.00 2.69 2.00 0.00 0.00 -
P/NAPS 1.18 1.22 1.35 1.38 1.35 1.05 1.42 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment