[OCK] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 39.91%
YoY- -14.66%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 484,612 324,400 165,984 724,574 553,501 357,247 179,699 93.39%
PBT 41,369 29,905 15,818 60,483 46,977 30,286 14,989 96.39%
Tax -9,717 -7,121 -3,599 -14,089 -11,679 -7,240 -3,659 91.42%
NP 31,652 22,784 12,219 46,394 35,298 23,046 11,330 97.98%
-
NP to SH 24,965 17,843 10,226 39,420 29,253 18,927 8,637 102.52%
-
Tax Rate 23.49% 23.81% 22.75% 23.29% 24.86% 23.91% 24.41% -
Total Cost 452,960 301,616 153,765 678,180 518,203 334,201 168,369 93.08%
-
Net Worth 637,404 729,522 740,943 706,644 706,644 685,550 653,903 -1.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 5,286 - 10,546 - - - -
Div Payout % - 29.63% - 26.76% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 637,404 729,522 740,943 706,644 706,644 685,550 653,903 -1.68%
NOSH 1,062,340 1,070,559 1,058,490 1,054,693 1,054,693 1,054,693 1,054,683 0.48%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.53% 7.02% 7.36% 6.40% 6.38% 6.45% 6.30% -
ROE 3.92% 2.45% 1.38% 5.58% 4.14% 2.76% 1.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 45.62 30.68 15.68 68.70 52.48 33.87 17.04 92.46%
EPS 2.35 1.69 0.97 3.74 2.77 1.79 0.82 101.37%
DPS 0.00 0.50 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.60 0.69 0.70 0.67 0.67 0.65 0.62 -2.15%
Adjusted Per Share Value based on latest NOSH - 1,062,985
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 45.19 30.25 15.48 67.57 51.62 33.32 16.76 93.37%
EPS 2.33 1.66 0.95 3.68 2.73 1.77 0.81 101.87%
DPS 0.00 0.49 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.5944 0.6803 0.691 0.659 0.659 0.6393 0.6098 -1.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.47 0.58 0.62 0.435 0.42 0.40 0.415 -
P/RPS 1.03 1.89 3.95 0.63 0.80 1.18 2.44 -43.63%
P/EPS 20.00 34.37 64.18 11.64 15.14 22.29 50.68 -46.10%
EY 5.00 2.91 1.56 8.59 6.60 4.49 1.97 85.75%
DY 0.00 0.86 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 0.89 0.65 0.63 0.62 0.67 10.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 29/05/24 27/02/24 29/11/23 29/08/23 30/05/23 -
Price 0.45 0.57 0.625 0.59 0.395 0.425 0.38 -
P/RPS 0.99 1.86 3.99 0.86 0.75 1.25 2.23 -41.71%
P/EPS 19.15 33.78 64.69 15.79 14.24 23.68 46.40 -44.47%
EY 5.22 2.96 1.55 6.33 7.02 4.22 2.16 79.79%
DY 0.00 0.88 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.89 0.88 0.59 0.65 0.61 14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment