[CABNET] QoQ Cumulative Quarter Result on 28-Feb-2023 [#4]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 111.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Revenue 137,134 75,930 24,266 96,655 78,120 0 61,011 100.15%
PBT 4,472 1,725 224 608 -321 0 602 457.44%
Tax -1,362 -488 -128 -427 -1,208 0 -815 55.26%
NP 3,110 1,237 96 181 -1,529 0 -213 -
-
NP to SH 3,110 1,237 96 181 -1,529 0 -213 -
-
Tax Rate 30.46% 28.29% 57.14% 70.23% - - 135.38% -
Total Cost 134,024 74,693 24,170 96,474 79,649 0 61,224 95.67%
-
Net Worth 47,958 46,081 44,937 44,848 43,132 0 44,455 6.71%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Net Worth 47,958 46,081 44,937 44,848 43,132 0 44,455 6.71%
NOSH 178,750 178,750 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
NP Margin 2.27% 1.63% 0.40% 0.19% -1.96% 0.00% -0.35% -
ROE 6.48% 2.68% 0.21% 0.40% -3.54% 0.00% -0.48% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 76.72 42.48 13.58 54.07 43.70 0.00 34.13 100.17%
EPS 1.74 0.69 0.05 0.10 -0.86 0.00 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2683 0.2578 0.2514 0.2509 0.2413 0.00 0.2487 6.71%
Adjusted Per Share Value based on latest NOSH - 178,750
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 76.72 42.48 13.58 54.07 43.70 0.00 34.13 100.17%
EPS 1.74 0.69 0.05 0.10 -0.86 0.00 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2683 0.2578 0.2514 0.2509 0.2413 0.00 0.2487 6.71%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/12/22 30/11/22 30/09/22 -
Price 0.23 0.235 0.20 0.235 0.225 0.225 0.22 -
P/RPS 0.30 0.55 1.47 0.43 0.51 0.00 0.64 -47.75%
P/EPS 13.22 33.96 372.40 232.08 -26.30 0.00 -184.62 -
EY 7.56 2.94 0.27 0.43 -3.80 0.00 -0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.91 0.80 0.94 0.93 0.00 0.88 -1.95%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Date 30/01/24 27/10/23 27/07/23 27/04/23 27/02/23 - 29/11/22 -
Price 0.26 0.215 0.22 0.215 0.235 0.00 0.20 -
P/RPS 0.34 0.51 1.62 0.40 0.54 0.00 0.59 -37.64%
P/EPS 14.94 31.07 409.64 212.33 -27.47 0.00 -167.84 -
EY 6.69 3.22 0.24 0.47 -3.64 0.00 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.83 0.88 0.86 0.97 0.00 0.80 17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment