[CABNET] QoQ TTM Result on 28-Feb-2023 [#4]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 88.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Revenue 155,669 111,574 77,685 72,603 78,120 36,959 81,119 74.80%
PBT 5,401 1,731 178 -163 -321 -169 1,366 224.73%
Tax -581 -100 171 -18 -1,208 -406 -1,159 -44.66%
NP 4,820 1,631 349 -181 -1,529 -575 207 1383.61%
-
NP to SH 4,820 1,631 349 -181 -1,529 -575 207 1383.61%
-
Tax Rate 10.76% 5.78% -96.07% - - - 84.85% -
Total Cost 150,849 109,943 77,336 72,784 79,649 37,534 80,912 70.52%
-
Net Worth 47,958 46,081 44,937 44,848 43,132 0 44,455 6.71%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Net Worth 47,958 46,081 44,937 44,848 43,132 0 44,455 6.71%
NOSH 178,750 178,750 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
NP Margin 3.10% 1.46% 0.45% -0.25% -1.96% -1.56% 0.26% -
ROE 10.05% 3.54% 0.78% -0.40% -3.54% 0.00% 0.47% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 87.09 62.42 43.46 40.62 43.70 20.68 45.38 74.80%
EPS 2.70 0.91 0.20 -0.10 -0.86 -0.32 0.12 1340.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2683 0.2578 0.2514 0.2509 0.2413 0.00 0.2487 6.71%
Adjusted Per Share Value based on latest NOSH - 178,750
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 87.09 62.42 43.46 40.62 43.70 20.68 45.38 74.80%
EPS 2.70 0.91 0.20 -0.10 -0.86 -0.32 0.12 1340.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2683 0.2578 0.2514 0.2509 0.2413 0.00 0.2487 6.71%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/12/22 30/11/22 30/09/22 -
Price 0.23 0.235 0.20 0.235 0.225 0.225 0.22 -
P/RPS 0.26 0.38 0.46 0.58 0.51 1.09 0.48 -40.86%
P/EPS 8.53 25.75 102.44 -232.08 -26.30 -69.95 189.98 -92.99%
EY 11.72 3.88 0.98 -0.43 -3.80 -1.43 0.53 1319.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.91 0.80 0.94 0.93 0.00 0.88 -1.95%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Date 30/01/24 27/10/23 27/07/23 27/04/23 27/02/23 - 29/11/22 -
Price 0.26 0.215 0.22 0.215 0.235 0.00 0.20 -
P/RPS 0.30 0.34 0.51 0.53 0.54 0.00 0.44 -27.97%
P/EPS 9.64 23.56 112.68 -212.33 -27.47 0.00 172.71 -91.56%
EY 10.37 4.24 0.89 -0.47 -3.64 0.00 0.58 1083.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.83 0.88 0.86 0.97 0.00 0.80 17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment