[DPIH] QoQ Cumulative Quarter Result on 28-Feb-2022 [#3]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
30-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- 92.14%
YoY- -55.2%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Cumulative Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 24,453 12,099 50,681 38,769 22,408 6,686 62,417 -46.42%
PBT 1,113 469 7,112 6,086 3,106 320 16,182 -83.18%
Tax -428 -202 -1,964 -1,687 -817 -111 -4,323 -78.56%
NP 685 267 5,148 4,399 2,289 209 11,859 -85.03%
-
NP to SH 709 289 5,158 4,402 2,291 210 11,859 -84.68%
-
Tax Rate 38.45% 43.07% 27.62% 27.72% 26.30% 34.69% 26.71% -
Total Cost 23,768 11,832 45,533 34,370 20,119 6,477 50,558 -39.51%
-
Net Worth 80,310 80,310 80,310 73,348 69,924 59,651 82,744 -1.96%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - 2,920 2,000 953 - 4,867 -
Div Payout % - - 56.62% 45.44% 41.62% - 41.04% -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 80,310 80,310 80,310 73,348 69,924 59,651 82,744 -1.96%
NOSH 730,096 730,096 730,096 730,096 730,096 730,096 486,731 31.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 2.80% 2.21% 10.16% 11.35% 10.22% 3.13% 19.00% -
ROE 0.88% 0.36% 6.42% 6.00% 3.28% 0.35% 14.33% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 3.35 1.66 6.94 5.81 3.53 1.23 12.82 -59.09%
EPS 0.10 0.04 0.76 0.66 0.36 0.04 2.44 -88.08%
DPS 0.00 0.00 0.40 0.30 0.15 0.00 1.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.17 -25.16%
Adjusted Per Share Value based on latest NOSH - 730,096
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 3.35 1.66 6.94 5.31 3.07 0.92 8.55 -46.42%
EPS 0.10 0.04 0.76 0.60 0.31 0.03 1.62 -84.35%
DPS 0.00 0.00 0.40 0.27 0.13 0.00 0.67 -
NAPS 0.11 0.11 0.11 0.1005 0.0958 0.0817 0.1133 -1.94%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.235 0.26 0.295 0.375 0.385 0.485 0.48 -
P/RPS 7.02 15.69 4.25 6.45 10.92 39.34 3.74 52.10%
P/EPS 241.99 656.83 41.76 56.80 106.82 1,252.41 19.70 431.56%
EY 0.41 0.15 2.39 1.76 0.94 0.08 5.08 -81.29%
DY 0.00 0.00 1.36 0.80 0.39 0.00 2.08 -
P/NAPS 2.14 2.36 2.68 3.41 3.50 4.41 2.82 -16.78%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 16/01/23 27/10/22 28/07/22 30/03/22 23/12/21 28/10/21 29/07/21 -
Price 0.235 0.22 0.285 0.355 0.40 0.43 0.61 -
P/RPS 7.02 13.28 4.11 6.11 11.35 34.88 4.76 29.53%
P/EPS 241.99 555.78 40.34 53.77 110.99 1,110.39 25.04 353.08%
EY 0.41 0.18 2.48 1.86 0.90 0.09 3.99 -78.03%
DY 0.00 0.00 1.40 0.85 0.38 0.00 1.64 -
P/NAPS 2.14 2.00 2.59 3.23 3.64 3.91 3.59 -29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment