[DPIH] QoQ Cumulative Quarter Result on 31-Aug-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 35,760 35,760 25,620 0 50,294 0 24,862 33.76%
PBT 5,631 5,631 4,716 0 18,624 0 13,580 -50.57%
Tax -1,671 -1,671 -1,311 0 -3,464 0 -1,940 -11.26%
NP 3,960 3,960 3,405 0 15,160 0 11,640 -57.81%
-
NP to SH 3,960 3,960 3,405 0 15,160 0 11,640 -57.81%
-
Tax Rate 29.68% 29.68% 27.80% - 18.60% - 14.29% -
Total Cost 31,800 31,800 22,215 0 35,134 0 13,222 101.86%
-
Net Worth 0 53,798 36,017 0 36,009 0 0 -
Dividend
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 0 53,798 36,017 0 36,009 0 0 -
NOSH 384,466 486,731 360,171 360,095 360,095 360,371 360,371 5.31%
Ratio Analysis
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 11.07% 11.07% 13.29% 0.00% 30.14% 0.00% 46.82% -
ROE 0.00% 7.36% 9.45% 0.00% 42.10% 0.00% 0.00% -
Per Share
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 9.30 9.31 7.11 0.00 13.97 0.00 6.90 26.98%
EPS 1.03 1.03 0.95 0.00 4.21 0.00 3.23 -59.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.14 0.10 0.00 0.10 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 4.90 4.90 3.51 0.00 6.89 0.00 3.41 33.66%
EPS 0.54 0.54 0.47 0.00 2.08 0.00 1.59 -57.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0737 0.0493 0.00 0.0493 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 01/03/19 28/02/19 - - - - - -
Price 0.22 0.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.37 2.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.36 21.35 0.00 0.00 0.00 0.00 0.00 -
EY 4.68 4.68 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.57 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date - 20/03/19 03/01/19 - - - - -
Price 0.00 0.205 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 2.20 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 19.89 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 5.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment