[DPIH] QoQ Cumulative Quarter Result on 28-Feb-2019 [#3]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
20-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 16.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Cumulative Result
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 11,150 49,129 35,760 35,760 25,620 0 50,294 -69.97%
PBT 2,268 8,728 5,631 5,631 4,716 0 18,624 -81.39%
Tax -631 -2,333 -1,671 -1,671 -1,311 0 -3,464 -74.33%
NP 1,637 6,395 3,960 3,960 3,405 0 15,160 -83.09%
-
NP to SH 1,637 6,395 3,960 3,960 3,405 0 15,160 -83.09%
-
Tax Rate 27.82% 26.73% 29.68% 29.68% 27.80% - 18.60% -
Total Cost 9,513 42,734 31,800 31,800 22,215 0 35,134 -64.77%
-
Net Worth 73,009 73,009 0 53,798 36,017 0 36,009 75.86%
Dividend
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 73,009 73,009 0 53,798 36,017 0 36,009 75.86%
NOSH 486,731 486,731 384,466 486,731 360,171 360,095 360,095 27.21%
Ratio Analysis
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 14.68% 13.02% 11.07% 11.07% 13.29% 0.00% 30.14% -
ROE 2.24% 8.76% 0.00% 7.36% 9.45% 0.00% 42.10% -
Per Share
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 2.29 10.09 9.30 9.31 7.11 0.00 13.97 -76.40%
EPS 0.34 1.56 1.03 1.03 0.95 0.00 4.21 -86.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.00 0.14 0.10 0.00 0.10 38.24%
Adjusted Per Share Value based on latest NOSH - 486,731
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 1.53 6.73 4.90 4.90 3.51 0.00 6.89 -69.93%
EPS 0.22 0.88 0.54 0.54 0.47 0.00 2.08 -83.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.00 0.0737 0.0493 0.00 0.0493 75.92%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 30/08/19 31/05/19 01/03/19 28/02/19 - - - -
Price 0.165 0.17 0.22 0.22 0.00 0.00 0.00 -
P/RPS 7.20 1.68 2.37 2.36 0.00 0.00 0.00 -
P/EPS 49.06 12.94 21.36 21.35 0.00 0.00 0.00 -
EY 2.04 7.73 4.68 4.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.13 0.00 1.57 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 25/10/19 23/07/19 - 20/03/19 03/01/19 - - -
Price 0.185 0.19 0.00 0.205 0.00 0.00 0.00 -
P/RPS 8.08 1.88 0.00 2.20 0.00 0.00 0.00 -
P/EPS 55.01 14.46 0.00 19.89 0.00 0.00 0.00 -
EY 1.82 6.92 0.00 5.03 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.27 0.00 1.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment