[DPIH] QoQ Cumulative Quarter Result on 28-Feb-2023 [#3]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
11-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- 62.76%
YoY- -73.78%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 27,049 13,482 51,650 37,206 24,453 12,099 50,681 -34.17%
PBT 3,788 1,892 4,140 1,808 1,113 469 7,112 -34.26%
Tax -1,269 -573 -1,264 -681 -428 -202 -1,964 -25.24%
NP 2,519 1,319 2,876 1,127 685 267 5,148 -37.87%
-
NP to SH 2,523 1,323 2,925 1,154 709 289 5,158 -37.89%
-
Tax Rate 33.50% 30.29% 30.53% 37.67% 38.45% 43.07% 27.62% -
Total Cost 24,530 12,163 48,774 36,079 23,768 11,832 45,533 -33.76%
-
Net Worth 87,611 87,611 87,611 80,310 80,310 80,310 80,310 5.96%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - 1,095 - - - 2,920 -
Div Payout % - - 37.44% - - - 56.62% -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 87,611 87,611 87,611 80,310 80,310 80,310 80,310 5.96%
NOSH 730,096 730,096 730,096 730,096 730,096 730,096 730,096 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 9.31% 9.78% 5.57% 3.03% 2.80% 2.21% 10.16% -
ROE 2.88% 1.51% 3.34% 1.44% 0.88% 0.36% 6.42% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 3.70 1.85 7.07 5.10 3.35 1.66 6.94 -34.22%
EPS 0.35 0.18 0.40 0.16 0.10 0.04 0.76 -40.33%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.40 -
NAPS 0.12 0.12 0.12 0.11 0.11 0.11 0.11 5.96%
Adjusted Per Share Value based on latest NOSH - 730,096
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 3.70 1.85 7.07 5.10 3.35 1.66 6.94 -34.22%
EPS 0.35 0.18 0.40 0.16 0.10 0.04 0.76 -40.33%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.40 -
NAPS 0.12 0.12 0.12 0.11 0.11 0.11 0.11 5.96%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.195 0.20 0.185 0.23 0.235 0.26 0.295 -
P/RPS 5.26 10.83 2.62 4.51 7.02 15.69 4.25 15.25%
P/EPS 56.43 110.37 46.18 145.51 241.99 656.83 41.76 22.20%
EY 1.77 0.91 2.17 0.69 0.41 0.15 2.39 -18.12%
DY 0.00 0.00 0.81 0.00 0.00 0.00 1.36 -
P/NAPS 1.63 1.67 1.54 2.09 2.14 2.36 2.68 -28.19%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 17/01/24 27/10/23 27/07/23 11/04/23 16/01/23 27/10/22 28/07/22 -
Price 0.19 0.195 0.18 0.20 0.235 0.22 0.285 -
P/RPS 5.13 10.56 2.54 3.92 7.02 13.28 4.11 15.91%
P/EPS 54.98 107.61 44.93 126.53 241.99 555.78 40.34 22.90%
EY 1.82 0.93 2.23 0.79 0.41 0.18 2.48 -18.62%
DY 0.00 0.00 0.83 0.00 0.00 0.00 1.40 -
P/NAPS 1.58 1.63 1.50 1.82 2.14 2.00 2.59 -28.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment