[MESTRON] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 49.27%
YoY- 220.97%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 106,141 64,700 26,895 112,161 82,104 45,541 21,409 190.47%
PBT 12,522 8,355 2,842 11,332 7,315 3,575 1,551 301.93%
Tax -3,111 -1,800 -300 -1,300 -600 -200 -200 522.09%
NP 9,411 6,555 2,542 10,032 6,715 3,375 1,351 264.31%
-
NP to SH 9,434 6,576 2,557 10,056 6,737 3,387 1,376 260.47%
-
Tax Rate 24.84% 21.54% 10.56% 11.47% 8.20% 5.59% 12.89% -
Total Cost 96,730 58,145 24,353 102,129 75,389 42,166 20,058 185.16%
-
Net Worth 145,663 128,365 117,612 102,349 102,349 102,349 93,045 34.78%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 1,395 - - - -
Div Payout % - - - 13.88% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 145,663 128,365 117,612 102,349 102,349 102,349 93,045 34.78%
NOSH 995,711 987,427 978,056 931,075 930,450 930,450 930,450 4.61%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.87% 10.13% 9.45% 8.94% 8.18% 7.41% 6.31% -
ROE 6.48% 5.12% 2.17% 9.83% 6.58% 3.31% 1.48% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.47 6.55 2.74 12.05 8.82 4.89 2.30 156.66%
EPS 0.95 0.66 0.26 1.08 0.72 0.36 0.14 258.00%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.11 0.11 0.11 0.10 19.09%
Adjusted Per Share Value based on latest NOSH - 931,075
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.61 6.47 2.69 11.21 8.20 4.55 2.14 190.47%
EPS 0.94 0.66 0.26 1.00 0.67 0.34 0.14 255.49%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.1456 0.1283 0.1175 0.1023 0.1023 0.1023 0.093 34.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.52 0.43 0.40 0.45 0.38 0.34 0.31 -
P/RPS 5.49 6.56 14.58 3.73 4.31 6.95 13.47 -44.99%
P/EPS 61.76 64.57 153.32 41.64 52.48 93.40 209.62 -55.68%
EY 1.62 1.55 0.65 2.40 1.91 1.07 0.48 124.83%
DY 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
P/NAPS 4.00 3.31 3.33 4.09 3.45 3.09 3.10 18.50%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 16/08/23 26/05/23 24/02/23 23/11/22 19/08/22 27/05/22 -
Price 0.425 0.45 0.39 0.435 0.47 0.365 0.325 -
P/RPS 4.49 6.87 14.21 3.61 5.33 7.46 14.12 -53.37%
P/EPS 50.48 67.57 149.49 40.25 64.91 100.27 219.76 -62.45%
EY 1.98 1.48 0.67 2.48 1.54 1.00 0.46 164.37%
DY 0.00 0.00 0.00 0.34 0.00 0.00 0.00 -
P/NAPS 3.27 3.46 3.25 3.95 4.27 3.32 3.25 0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment