[ACO] QoQ Cumulative Quarter Result on 30-Nov-2020 [#3]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
30-Nov-2020 [#3]
Profit Trend
QoQ- 2701.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Cumulative Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 55,608 37,390 110,590 75,461 38,612 11,793 134,531 -44.42%
PBT 3,977 3,163 5,132 2,890 549 -945 9,947 -45.63%
Tax -914 -692 -2,286 -1,097 -485 -70 -2,112 -42.69%
NP 3,063 2,471 2,846 1,793 64 -1,015 7,835 -46.44%
-
NP to SH 3,063 2,471 2,846 1,793 64 -1,015 7,667 -45.66%
-
Tax Rate 22.98% 21.88% 44.54% 37.96% 88.34% - 21.23% -
Total Cost 52,545 34,919 107,744 73,668 38,548 12,808 126,696 -44.29%
-
Net Worth 78,240 77,065 67,201 62,247 58,928 57,856 43,560 47.60%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - 916 889 - - - -
Div Payout % - - 32.20% 49.60% - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 78,240 77,065 67,201 62,247 58,928 57,856 43,560 47.60%
NOSH 345,288 345,288 330,793 314,060 300,000 300,000 300,000 9.79%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 5.51% 6.61% 2.57% 2.38% 0.17% -8.61% 5.82% -
ROE 3.91% 3.21% 4.24% 2.88% 0.11% -1.75% 17.60% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 16.35 11.16 36.20 25.46 13.10 4.08 55.59 -55.67%
EPS 0.90 0.74 0.93 0.56 0.02 -0.35 3.17 -56.70%
DPS 0.00 0.00 0.30 0.30 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.20 0.20 0.18 17.69%
Adjusted Per Share Value based on latest NOSH - 314,060
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 16.01 10.76 31.84 21.72 11.12 3.39 38.73 -44.41%
EPS 0.88 0.71 0.82 0.52 0.02 -0.29 2.21 -45.78%
DPS 0.00 0.00 0.26 0.26 0.00 0.00 0.00 -
NAPS 0.2252 0.2219 0.1935 0.1792 0.1696 0.1666 0.1254 47.58%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 - -
Price 0.28 0.28 0.315 0.37 0.425 0.235 0.00 -
P/RPS 1.71 2.51 0.87 1.45 3.24 5.76 0.00 -
P/EPS 31.10 37.97 33.81 61.17 1,956.60 -66.98 0.00 -
EY 3.22 2.63 2.96 1.63 0.05 -1.49 0.00 -
DY 0.00 0.00 0.95 0.81 0.00 0.00 0.00 -
P/NAPS 1.22 1.22 1.43 1.76 2.13 1.18 0.00 -
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 27/10/21 25/08/21 27/04/21 26/01/21 22/10/20 24/07/20 28/05/20 -
Price 0.305 0.26 0.33 0.32 0.395 0.405 0.23 -
P/RPS 1.87 2.33 0.91 1.26 3.01 9.93 0.41 174.26%
P/EPS 33.87 35.26 35.42 52.90 1,818.49 -115.43 7.26 178.42%
EY 2.95 2.84 2.82 1.89 0.05 -0.87 13.77 -64.09%
DY 0.00 0.00 0.91 0.94 0.00 0.00 0.00 -
P/NAPS 1.33 1.13 1.50 1.52 1.98 2.02 1.28 2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment