[LSH] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 159.4%
YoY- 26.23%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 361,405 217,400 357,754 121,406 163,305 65,434 67,416 74.92%
PBT 97,744 36,946 75,732 28,681 53,962 15,995 10,771 108.44%
Tax -23,460 -8,315 -16,840 -7,014 -13,642 -3,560 -3,050 97.27%
NP 74,284 28,631 58,892 21,667 40,320 12,435 7,721 112.54%
-
NP to SH 74,331 28,655 58,887 21,667 40,320 12,435 7,721 112.58%
-
Tax Rate 24.00% 22.51% 22.24% 24.46% 25.28% 22.26% 28.32% -
Total Cost 287,121 188,769 298,862 99,739 122,985 52,999 59,695 68.72%
-
Net Worth 475,449 427,537 306,483 92,745 77,870 55,413 38,781 130.40%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div 22,327 8,407 12,911 3,274 12,084 3,691 2,106 119.52%
Div Payout % 30.04% 29.34% 21.93% 15.11% 29.97% 29.69% 27.28% -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 475,449 427,537 306,483 92,745 77,870 55,413 38,781 130.40%
NOSH 706,568 706,360 706,360 356,045 356,045 355,045 355,045 25.75%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 20.55% 13.17% 16.46% 17.85% 24.69% 19.00% 11.45% -
ROE 15.63% 6.70% 19.21% 23.36% 51.78% 22.44% 19.91% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 51.15 31.55 69.55 34.11 45.95 18.61 21.12 34.25%
EPS 10.52 4.16 11.45 6.09 11.34 3.54 2.31 65.67%
DPS 3.16 1.22 2.51 0.92 3.40 1.05 0.66 68.46%
NAPS 0.6729 0.6204 0.5958 0.2606 0.2191 0.1576 0.1215 76.83%
Adjusted Per Share Value based on latest NOSH - 706,503
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 51.15 30.77 50.64 17.18 23.11 9.26 9.54 74.93%
EPS 10.52 4.06 8.33 3.07 5.71 1.76 1.09 112.76%
DPS 3.16 1.19 1.83 0.46 1.71 0.52 0.30 119.05%
NAPS 0.673 0.6051 0.4338 0.1313 0.1102 0.0784 0.0549 130.40%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.865 0.88 0.88 0.80 0.48 0.50 0.35 -
P/RPS 1.69 2.79 1.27 2.35 1.04 2.69 1.66 0.59%
P/EPS 8.22 21.16 7.69 13.14 4.23 14.14 14.47 -17.16%
EY 12.16 4.73 13.01 7.61 23.63 7.07 6.91 20.71%
DY 3.65 1.39 2.85 1.15 7.08 2.10 1.89 24.50%
P/NAPS 1.29 1.42 1.48 3.07 2.19 3.17 2.88 -23.46%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 25/11/24 30/05/24 28/11/23 25/05/23 29/11/22 24/05/22 29/11/21 -
Price 0.865 0.88 0.88 0.88 0.49 0.55 0.40 -
P/RPS 1.69 2.79 1.27 2.58 1.07 2.96 1.89 -3.65%
P/EPS 8.22 21.16 7.69 14.45 4.32 15.55 16.54 -20.77%
EY 12.16 4.73 13.01 6.92 23.15 6.43 6.05 26.17%
DY 3.65 1.39 2.85 1.05 6.94 1.91 1.65 30.26%
P/NAPS 1.29 1.42 1.48 3.38 2.24 3.49 3.29 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment