[LSH] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 29.7%
YoY- 26.23%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 361,405 434,800 357,754 242,812 163,305 130,868 67,416 74.92%
PBT 97,744 73,892 75,732 57,362 53,962 31,990 10,771 108.44%
Tax -23,460 -16,630 -16,840 -14,028 -13,642 -7,120 -3,050 97.27%
NP 74,284 57,262 58,892 43,334 40,320 24,870 7,721 112.54%
-
NP to SH 74,331 57,310 58,887 43,334 40,320 24,870 7,721 112.58%
-
Tax Rate 24.00% 22.51% 22.24% 24.46% 25.28% 22.26% 28.32% -
Total Cost 287,121 377,538 298,862 199,478 122,985 105,998 59,695 68.72%
-
Net Worth 475,449 427,537 306,483 92,745 77,870 55,413 38,781 130.40%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div 22,327 16,814 12,911 6,548 12,084 7,383 2,106 119.52%
Div Payout % 30.04% 29.34% 21.93% 15.11% 29.97% 29.69% 27.28% -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 475,449 427,537 306,483 92,745 77,870 55,413 38,781 130.40%
NOSH 706,568 706,360 706,360 356,045 356,045 355,045 355,045 25.75%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 20.55% 13.17% 16.46% 17.85% 24.69% 19.00% 11.45% -
ROE 15.63% 13.40% 19.21% 46.72% 51.78% 44.88% 19.91% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 51.15 63.09 69.55 68.23 45.95 37.22 21.12 34.25%
EPS 10.52 8.32 11.45 12.18 11.34 7.08 2.31 65.67%
DPS 3.16 2.44 2.51 1.84 3.40 2.10 0.66 68.46%
NAPS 0.6729 0.6204 0.5958 0.2606 0.2191 0.1576 0.1215 76.83%
Adjusted Per Share Value based on latest NOSH - 706,503
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 51.15 61.54 50.64 34.37 23.11 18.52 9.54 74.93%
EPS 10.52 8.11 8.33 6.13 5.71 3.52 1.09 112.76%
DPS 3.16 2.38 1.83 0.93 1.71 1.05 0.30 119.05%
NAPS 0.673 0.6051 0.4338 0.1313 0.1102 0.0784 0.0549 130.40%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.865 0.88 0.88 0.80 0.48 0.50 0.35 -
P/RPS 1.69 1.39 1.27 1.17 1.04 1.34 1.66 0.59%
P/EPS 8.22 10.58 7.69 6.57 4.23 7.07 14.47 -17.16%
EY 12.16 9.45 13.01 15.22 23.63 14.15 6.91 20.71%
DY 3.65 2.77 2.85 2.30 7.08 4.20 1.89 24.50%
P/NAPS 1.29 1.42 1.48 3.07 2.19 3.17 2.88 -23.46%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 25/11/24 30/05/24 28/11/23 25/05/23 29/11/22 24/05/22 29/11/21 -
Price 0.865 0.88 0.88 0.88 0.49 0.55 0.40 -
P/RPS 1.69 1.39 1.27 1.29 1.07 1.48 1.89 -3.65%
P/EPS 8.22 10.58 7.69 7.23 4.32 7.78 16.54 -20.77%
EY 12.16 9.45 13.01 13.84 23.15 12.86 6.05 26.17%
DY 3.65 2.77 2.85 2.09 6.94 3.82 1.65 30.26%
P/NAPS 1.29 1.42 1.48 3.38 2.24 3.49 3.29 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment