[LSH] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 50.89%
YoY- 16.17%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Quarter Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 146,309 217,400 236,348 121,406 97,871 65,434 25,805 78.22%
PBT 56,394 36,946 47,051 28,681 37,967 15,995 3,789 145.77%
Tax -13,179 -8,315 -9,826 -7,014 -10,082 -3,560 -1,627 100.70%
NP 43,215 28,631 37,225 21,667 27,885 12,435 2,162 171.14%
-
NP to SH 43,238 28,655 37,220 21,667 27,885 12,435 2,162 171.19%
-
Tax Rate 23.37% 22.51% 20.88% 24.46% 26.55% 22.26% 42.94% -
Total Cost 103,094 188,769 199,123 99,739 69,986 52,999 23,643 63.29%
-
Net Worth 475,406 427,537 306,483 92,745 77,870 55,413 38,781 130.40%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div 13,706 8,407 8,179 3,274 8,352 3,691 - -
Div Payout % 31.70% 29.34% 21.97% 15.11% 29.95% 29.69% - -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 475,406 427,537 306,483 92,745 77,870 55,413 38,781 130.40%
NOSH 706,503 706,360 706,360 356,045 356,045 355,045 355,045 25.75%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 29.54% 13.17% 15.75% 17.85% 28.49% 19.00% 8.38% -
ROE 9.09% 6.70% 12.14% 23.36% 35.81% 22.44% 5.57% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 20.71 31.55 45.95 34.11 27.54 18.61 8.08 36.81%
EPS 6.12 4.16 7.24 6.09 7.85 3.54 0.65 111.01%
DPS 1.94 1.22 1.59 0.92 2.35 1.05 0.00 -
NAPS 0.6729 0.6204 0.5958 0.2606 0.2191 0.1576 0.1215 76.83%
Adjusted Per Share Value based on latest NOSH - 706,503
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 20.71 30.77 33.45 17.18 13.85 9.26 3.65 78.26%
EPS 6.12 4.06 5.27 3.07 3.95 1.76 0.31 170.02%
DPS 1.94 1.19 1.16 0.46 1.18 0.52 0.00 -
NAPS 0.6729 0.6051 0.4338 0.1313 0.1102 0.0784 0.0549 130.38%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.865 0.88 0.88 0.80 0.48 0.50 0.35 -
P/RPS 4.18 2.79 1.92 2.35 1.74 2.69 4.33 -1.16%
P/EPS 14.13 21.16 12.16 13.14 6.12 14.14 51.67 -35.06%
EY 7.08 4.73 8.22 7.61 16.35 7.07 1.94 53.90%
DY 2.24 1.39 1.81 1.15 4.90 2.10 0.00 -
P/NAPS 1.29 1.42 1.48 3.07 2.19 3.17 2.88 -23.46%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 25/11/24 30/05/24 28/11/23 25/05/23 29/11/22 24/05/22 29/11/21 -
Price 0.865 0.88 0.88 0.88 0.49 0.55 0.40 -
P/RPS 4.18 2.79 1.92 2.58 1.78 2.96 4.95 -5.47%
P/EPS 14.13 21.16 12.16 14.45 6.25 15.55 59.05 -37.88%
EY 7.08 4.73 8.22 6.92 16.01 6.43 1.69 61.13%
DY 2.24 1.39 1.81 1.05 4.80 1.91 0.00 -
P/NAPS 1.29 1.42 1.48 3.38 2.24 3.49 3.29 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment