[AMBANK] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 65.36%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 844,530 3,350,614 2,478,339 1,631,545 853,964 3,875,582 2,808,910 1.22%
PBT 116,709 650,105 585,631 437,935 232,003 853,185 525,984 1.53%
Tax -69,288 -302,669 -304,282 -230,782 -106,729 -307,146 -185,084 1.00%
NP 47,421 347,436 281,349 207,153 125,274 546,039 340,900 2.02%
-
NP to SH 47,421 347,436 281,349 207,153 125,274 546,039 340,900 2.02%
-
Tax Rate 59.37% 46.56% 51.96% 52.70% 46.00% 36.00% 35.19% -
Total Cost 797,109 3,003,178 2,196,990 1,424,392 728,690 3,329,543 2,468,010 1.15%
-
Net Worth 2,121,465 2,073,049 2,135,476 2,050,668 1,973,342 1,714,545 1,514,832 -0.34%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,121,465 2,073,049 2,135,476 2,050,668 1,973,342 1,714,545 1,514,832 -0.34%
NOSH 891,372 889,720 889,781 443,867 443,447 415,144 417,309 -0.76%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.62% 10.37% 11.35% 12.70% 14.67% 14.09% 12.14% -
ROE 2.24% 16.76% 13.18% 10.10% 6.35% 31.85% 22.50% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 94.74 376.59 278.53 367.57 192.57 933.55 673.10 2.00%
EPS 5.32 39.05 31.62 46.67 28.25 131.53 81.69 2.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.33 2.40 4.62 4.45 4.13 3.63 0.42%
Adjusted Per Share Value based on latest NOSH - 445,478
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.48 101.10 74.78 49.23 25.77 116.94 84.75 1.22%
EPS 1.43 10.48 8.49 6.25 3.78 16.48 10.29 2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6401 0.6255 0.6443 0.6188 0.5954 0.5173 0.4571 -0.34%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.90 2.95 3.42 3.76 12.70 14.20 0.00 -
P/RPS 3.06 0.78 1.23 1.02 6.59 1.52 0.00 -100.00%
P/EPS 54.51 7.55 10.82 8.06 44.96 10.80 0.00 -100.00%
EY 1.83 13.24 9.25 12.41 2.22 9.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.27 1.43 0.81 2.85 3.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/08/01 22/05/01 12/02/01 10/11/00 23/08/00 12/05/00 02/02/00 -
Price 3.58 2.75 3.56 3.98 13.50 14.90 15.30 -
P/RPS 3.78 0.73 1.28 1.08 7.01 1.60 2.27 -0.51%
P/EPS 67.29 7.04 11.26 8.53 47.79 11.33 18.73 -1.28%
EY 1.49 14.20 8.88 11.73 2.09 8.83 5.34 1.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.18 1.48 0.86 3.03 3.61 4.21 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment