[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 23.49%
YoY- -36.37%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 2,429,410 1,644,284 844,530 3,350,614 2,478,339 1,631,545 853,964 100.39%
PBT 341,356 224,180 116,709 650,105 585,631 437,935 232,003 29.27%
Tax -205,968 -142,365 -69,288 -302,669 -304,282 -230,782 -106,729 54.81%
NP 135,388 81,815 47,421 347,436 281,349 207,153 125,274 5.29%
-
NP to SH 135,388 81,815 47,421 347,436 281,349 207,153 125,274 5.29%
-
Tax Rate 60.34% 63.50% 59.37% 46.56% 51.96% 52.70% 46.00% -
Total Cost 2,294,022 1,562,469 797,109 3,003,178 2,196,990 1,424,392 728,690 114.35%
-
Net Worth 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 1,973,342 7.59%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 1,973,342 7.59%
NOSH 891,884 889,293 891,372 889,720 889,781 443,867 443,447 59.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.57% 4.98% 5.62% 10.37% 11.35% 12.70% 14.67% -
ROE 6.15% 3.80% 2.24% 16.76% 13.18% 10.10% 6.35% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 272.39 184.90 94.74 376.59 278.53 367.57 192.57 25.92%
EPS 15.18 9.20 5.32 39.05 31.62 46.67 28.25 -33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.42 2.38 2.33 2.40 4.62 4.45 -32.38%
Adjusted Per Share Value based on latest NOSH - 889,461
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 73.48 49.73 25.54 101.34 74.96 49.35 25.83 100.38%
EPS 4.09 2.47 1.43 10.51 8.51 6.27 3.79 5.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6663 0.6509 0.6416 0.627 0.6459 0.6202 0.5968 7.59%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.52 2.88 2.90 2.95 3.42 3.76 12.70 -
P/RPS 1.29 1.56 3.06 0.78 1.23 1.02 6.59 -66.18%
P/EPS 23.19 31.30 54.51 7.55 10.82 8.06 44.96 -35.60%
EY 4.31 3.19 1.83 13.24 9.25 12.41 2.22 55.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.19 1.22 1.27 1.43 0.81 2.85 -36.77%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 09/11/01 03/08/01 22/05/01 12/02/01 10/11/00 23/08/00 -
Price 4.58 2.89 3.58 2.75 3.56 3.98 13.50 -
P/RPS 1.68 1.56 3.78 0.73 1.28 1.08 7.01 -61.31%
P/EPS 30.17 31.41 67.29 7.04 11.26 8.53 47.79 -26.34%
EY 3.31 3.18 1.49 14.20 8.88 11.73 2.09 35.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.19 1.50 1.18 1.48 0.86 3.03 -27.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment