[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
10-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -47.78%
YoY- 107.29%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 4,817,268 3,701,923 2,453,943 1,226,168 4,485,304 3,090,416 2,007,406 79.33%
PBT 757,842 604,862 397,077 192,375 492,567 463,521 260,658 103.83%
Tax -244,433 -195,821 -134,583 -69,936 -288,580 -252,898 -148,951 39.16%
NP 513,409 409,041 262,494 122,439 203,987 210,623 111,707 176.68%
-
NP to SH 399,874 316,972 207,186 106,518 203,987 210,623 111,707 134.18%
-
Tax Rate 32.25% 32.37% 33.89% 36.35% 58.59% 54.56% 57.14% -
Total Cost 4,303,859 3,292,882 2,191,449 1,103,729 4,281,317 2,879,793 1,895,699 72.82%
-
Net Worth 5,154,557 4,963,338 4,305,717 4,282,023 4,257,338 3,729,179 3,727,054 24.15%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 106,499 - - - 75,351 - - -
Div Payout % 26.63% - - - 36.94% - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 5,154,557 4,963,338 4,305,717 4,282,023 4,257,338 3,729,179 3,727,054 24.15%
NOSH 2,129,982 2,130,188 2,131,543 2,130,360 1,883,777 1,864,589 1,863,527 9.32%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 10.66% 11.05% 10.70% 9.99% 4.55% 6.82% 5.56% -
ROE 7.76% 6.39% 4.81% 2.49% 4.79% 5.65% 3.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 226.16 173.78 115.13 57.56 238.10 165.74 107.72 64.03%
EPS 18.77 14.88 9.72 5.00 10.83 11.29 6.00 114.04%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.42 2.33 2.02 2.01 2.26 2.00 2.00 13.56%
Adjusted Per Share Value based on latest NOSH - 2,130,360
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 145.35 111.70 74.04 37.00 135.34 93.25 60.57 79.33%
EPS 12.07 9.56 6.25 3.21 6.15 6.36 3.37 134.27%
DPS 3.21 0.00 0.00 0.00 2.27 0.00 0.00 -
NAPS 1.5553 1.4976 1.2992 1.292 1.2846 1.1252 1.1246 24.15%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 2.83 2.37 2.58 2.51 2.81 3.26 3.30 -
P/RPS 1.25 1.36 2.24 4.36 1.18 1.97 3.06 -44.97%
P/EPS 15.07 15.93 26.54 50.20 25.95 28.86 55.05 -57.87%
EY 6.63 6.28 3.77 1.99 3.85 3.47 1.82 136.93%
DY 1.77 0.00 0.00 0.00 1.42 0.00 0.00 -
P/NAPS 1.17 1.02 1.28 1.25 1.24 1.63 1.65 -20.49%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 10/02/06 18/11/05 10/08/05 16/05/05 25/02/05 29/11/04 -
Price 2.52 2.65 2.42 2.77 2.54 3.20 3.48 -
P/RPS 1.11 1.52 2.10 4.81 1.07 1.93 3.23 -50.96%
P/EPS 13.42 17.81 24.90 55.40 23.46 28.33 58.05 -62.36%
EY 7.45 5.62 4.02 1.81 4.26 3.53 1.72 165.95%
DY 1.98 0.00 0.00 0.00 1.57 0.00 0.00 -
P/NAPS 1.04 1.14 1.20 1.38 1.12 1.60 1.74 -29.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment