[AMBANK] QoQ Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
18-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 94.51%
YoY- 85.47%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 1,322,298 4,817,268 3,701,923 2,453,943 1,226,168 4,485,304 3,090,416 -43.30%
PBT 205,117 757,842 604,862 397,077 192,375 492,567 463,521 -42.01%
Tax -62,620 -244,433 -195,821 -134,583 -69,936 -288,580 -252,898 -60.66%
NP 142,497 513,409 409,041 262,494 122,439 203,987 210,623 -22.98%
-
NP to SH 119,155 399,874 316,972 207,186 106,518 203,987 210,623 -31.66%
-
Tax Rate 30.53% 32.25% 32.37% 33.89% 36.35% 58.59% 54.56% -
Total Cost 1,179,801 4,303,859 3,292,882 2,191,449 1,103,729 4,281,317 2,879,793 -44.92%
-
Net Worth 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 4,257,338 3,729,179 9.36%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 106,499 - - - 75,351 - -
Div Payout % - 26.63% - - - 36.94% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 4,257,338 3,729,179 9.36%
NOSH 2,131,736 2,129,982 2,130,188 2,131,543 2,130,360 1,883,777 1,864,589 9.36%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 10.78% 10.66% 11.05% 10.70% 9.99% 4.55% 6.82% -
ROE 2.79% 7.76% 6.39% 4.81% 2.49% 4.79% 5.65% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 62.03 226.16 173.78 115.13 57.56 238.10 165.74 -48.15%
EPS 5.59 18.77 14.88 9.72 5.00 10.83 11.29 -37.49%
DPS 0.00 5.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.00 2.42 2.33 2.02 2.01 2.26 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 2,128,287
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 39.90 145.35 111.70 74.04 37.00 135.34 93.25 -43.30%
EPS 3.60 12.07 9.56 6.25 3.21 6.15 6.36 -31.64%
DPS 0.00 3.21 0.00 0.00 0.00 2.27 0.00 -
NAPS 1.2864 1.5553 1.4976 1.2992 1.292 1.2846 1.1252 9.36%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 2.52 2.83 2.37 2.58 2.51 2.81 3.26 -
P/RPS 4.06 1.25 1.36 2.24 4.36 1.18 1.97 62.16%
P/EPS 45.08 15.07 15.93 26.54 50.20 25.95 28.86 34.73%
EY 2.22 6.63 6.28 3.77 1.99 3.85 3.47 -25.81%
DY 0.00 1.77 0.00 0.00 0.00 1.42 0.00 -
P/NAPS 1.26 1.17 1.02 1.28 1.25 1.24 1.63 -15.81%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 11/08/06 31/05/06 10/02/06 18/11/05 10/08/05 16/05/05 25/02/05 -
Price 2.43 2.52 2.65 2.42 2.77 2.54 3.20 -
P/RPS 3.92 1.11 1.52 2.10 4.81 1.07 1.93 60.58%
P/EPS 43.47 13.42 17.81 24.90 55.40 23.46 28.33 33.13%
EY 2.30 7.45 5.62 4.02 1.81 4.26 3.53 -24.90%
DY 0.00 1.98 0.00 0.00 0.00 1.57 0.00 -
P/NAPS 1.22 1.04 1.14 1.20 1.38 1.12 1.60 -16.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment