[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -3.15%
YoY- -5.1%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 3,701,923 2,453,943 1,226,168 4,485,304 3,090,416 2,007,406 976,771 142.49%
PBT 604,862 397,077 192,375 492,567 463,521 260,658 124,703 185.71%
Tax -195,821 -134,583 -69,936 -288,580 -252,898 -148,951 -73,318 92.15%
NP 409,041 262,494 122,439 203,987 210,623 111,707 51,385 297.17%
-
NP to SH 316,972 207,186 106,518 203,987 210,623 111,707 51,385 235.23%
-
Tax Rate 32.37% 33.89% 36.35% 58.59% 54.56% 57.14% 58.79% -
Total Cost 3,292,882 2,191,449 1,103,729 4,281,317 2,879,793 1,895,699 925,386 132.54%
-
Net Worth 4,963,338 4,305,717 4,282,023 4,257,338 3,729,179 3,727,054 3,719,714 21.13%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - 75,351 - - - -
Div Payout % - - - 36.94% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 4,963,338 4,305,717 4,282,023 4,257,338 3,729,179 3,727,054 3,719,714 21.13%
NOSH 2,130,188 2,131,543 2,130,360 1,883,777 1,864,589 1,863,527 1,859,857 9.44%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 11.05% 10.70% 9.99% 4.55% 6.82% 5.56% 5.26% -
ROE 6.39% 4.81% 2.49% 4.79% 5.65% 3.00% 1.38% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 173.78 115.13 57.56 238.10 165.74 107.72 52.52 121.56%
EPS 14.88 9.72 5.00 10.83 11.29 6.00 2.76 206.52%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.33 2.02 2.01 2.26 2.00 2.00 2.00 10.68%
Adjusted Per Share Value based on latest NOSH - 1,958,055
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 111.70 74.04 37.00 135.34 93.25 60.57 29.47 142.50%
EPS 9.56 6.25 3.21 6.15 6.36 3.37 1.55 235.20%
DPS 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
NAPS 1.4976 1.2992 1.292 1.2846 1.1252 1.1246 1.1224 21.13%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.37 2.58 2.51 2.81 3.26 3.30 3.30 -
P/RPS 1.36 2.24 4.36 1.18 1.97 3.06 6.28 -63.83%
P/EPS 15.93 26.54 50.20 25.95 28.86 55.05 119.44 -73.79%
EY 6.28 3.77 1.99 3.85 3.47 1.82 0.84 280.94%
DY 0.00 0.00 0.00 1.42 0.00 0.00 0.00 -
P/NAPS 1.02 1.28 1.25 1.24 1.63 1.65 1.65 -27.36%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 10/02/06 18/11/05 10/08/05 16/05/05 25/02/05 29/11/04 30/08/04 -
Price 2.65 2.42 2.77 2.54 3.20 3.48 3.28 -
P/RPS 1.52 2.10 4.81 1.07 1.93 3.23 6.25 -60.93%
P/EPS 17.81 24.90 55.40 23.46 28.33 58.05 118.72 -71.66%
EY 5.62 4.02 1.81 4.26 3.53 1.72 0.84 253.83%
DY 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.38 1.12 1.60 1.74 1.64 -21.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment