[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 26.15%
YoY- 96.03%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 4,344,522 2,634,871 1,322,298 4,817,268 3,701,923 2,453,943 1,226,168 131.87%
PBT 611,936 364,907 205,117 757,842 604,862 397,077 192,375 115.83%
Tax -215,958 -133,560 -62,620 -244,433 -195,821 -134,583 -69,936 111.61%
NP 395,978 231,347 142,497 513,409 409,041 262,494 122,439 118.22%
-
NP to SH 269,097 171,923 119,155 399,874 316,972 207,186 106,518 85.17%
-
Tax Rate 35.29% 36.60% 30.53% 32.25% 32.37% 33.89% 36.35% -
Total Cost 3,948,544 2,403,524 1,179,801 4,303,859 3,292,882 2,191,449 1,103,729 133.36%
-
Net Worth 4,260,394 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 -0.33%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - 106,499 - - - -
Div Payout % - - - 26.63% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 4,260,394 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 -0.33%
NOSH 2,130,197 2,130,730 2,131,736 2,129,982 2,130,188 2,131,543 2,130,360 -0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 9.11% 8.78% 10.78% 10.66% 11.05% 10.70% 9.99% -
ROE 6.32% 4.03% 2.79% 7.76% 6.39% 4.81% 2.49% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 203.95 123.66 62.03 226.16 173.78 115.13 57.56 131.88%
EPS 12.63 8.07 5.59 18.77 14.88 9.72 5.00 85.16%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.42 2.33 2.02 2.01 -0.33%
Adjusted Per Share Value based on latest NOSH - 2,128,640
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 131.09 79.50 39.90 145.35 111.70 74.04 37.00 131.86%
EPS 8.12 5.19 3.60 12.07 9.56 6.25 3.21 85.33%
DPS 0.00 0.00 0.00 3.21 0.00 0.00 0.00 -
NAPS 1.2855 1.2858 1.2864 1.5553 1.4976 1.2992 1.292 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 3.18 2.48 2.52 2.83 2.37 2.58 2.51 -
P/RPS 1.56 2.01 4.06 1.25 1.36 2.24 4.36 -49.50%
P/EPS 25.17 30.74 45.08 15.07 15.93 26.54 50.20 -36.80%
EY 3.97 3.25 2.22 6.63 6.28 3.77 1.99 58.27%
DY 0.00 0.00 0.00 1.77 0.00 0.00 0.00 -
P/NAPS 1.59 1.24 1.26 1.17 1.02 1.28 1.25 17.34%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 13/02/07 14/11/06 11/08/06 31/05/06 10/02/06 18/11/05 10/08/05 -
Price 3.46 2.90 2.43 2.52 2.65 2.42 2.77 -
P/RPS 1.70 2.35 3.92 1.11 1.52 2.10 4.81 -49.91%
P/EPS 27.39 35.94 43.47 13.42 17.81 24.90 55.40 -37.39%
EY 3.65 2.78 2.30 7.45 5.62 4.02 1.81 59.41%
DY 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
P/NAPS 1.73 1.45 1.22 1.04 1.14 1.20 1.38 16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment