[AMBANK] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -52.36%
YoY- 888.1%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 1,595,678 1,312,573 1,322,298 1,249,685 1,247,980 1,227,775 1,226,168 19.13%
PBT 247,029 159,790 205,117 110,475 207,785 204,702 192,375 18.08%
Tax -82,398 -70,940 -62,620 -36,711 -61,238 -64,647 -69,936 11.51%
NP 164,631 88,850 142,497 73,764 146,547 140,055 122,439 21.75%
-
NP to SH 97,174 52,768 119,155 52,298 109,786 100,668 106,518 -5.92%
-
Tax Rate 33.36% 44.40% 30.53% 33.23% 29.47% 31.58% 36.35% -
Total Cost 1,431,047 1,223,723 1,179,801 1,175,921 1,101,433 1,087,720 1,103,729 18.84%
-
Net Worth 4,258,666 4,259,320 4,263,472 4,257,280 4,967,016 4,299,140 4,282,023 -0.36%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - 106,432 - - - -
Div Payout % - - - 203.51% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 4,258,666 4,259,320 4,263,472 4,257,280 4,967,016 4,299,140 4,282,023 -0.36%
NOSH 2,129,333 2,129,660 2,131,736 2,128,640 2,131,766 2,128,287 2,130,360 -0.03%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 10.32% 6.77% 10.78% 5.90% 11.74% 11.41% 9.99% -
ROE 2.28% 1.24% 2.79% 1.23% 2.21% 2.34% 2.49% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 74.94 61.63 62.03 58.71 58.54 57.69 57.56 19.17%
EPS 4.56 2.48 5.59 2.45 5.15 4.73 5.00 -5.94%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.00 2.33 2.02 2.01 -0.33%
Adjusted Per Share Value based on latest NOSH - 2,128,640
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 48.26 39.70 39.99 37.80 37.75 37.13 37.09 19.12%
EPS 2.94 1.60 3.60 1.58 3.32 3.04 3.22 -5.86%
DPS 0.00 0.00 0.00 3.22 0.00 0.00 0.00 -
NAPS 1.288 1.2882 1.2895 1.2876 1.5023 1.3003 1.2951 -0.36%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 3.18 2.48 2.52 2.83 2.37 2.58 2.51 -
P/RPS 4.24 4.02 4.06 4.82 4.05 4.47 4.36 -1.83%
P/EPS 69.68 100.09 45.08 115.19 46.02 54.55 50.20 24.35%
EY 1.44 1.00 2.22 0.87 2.17 1.83 1.99 -19.35%
DY 0.00 0.00 0.00 1.77 0.00 0.00 0.00 -
P/NAPS 1.59 1.24 1.26 1.42 1.02 1.28 1.25 17.34%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 13/02/07 14/11/06 11/08/06 31/05/06 10/02/06 18/11/05 10/08/05 -
Price 3.46 2.90 2.43 2.52 2.65 2.42 2.77 -
P/RPS 4.62 4.71 3.92 4.29 4.53 4.19 4.81 -2.64%
P/EPS 75.82 117.04 43.47 102.57 51.46 51.16 55.40 23.19%
EY 1.32 0.85 2.30 0.97 1.94 1.95 1.81 -18.93%
DY 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
P/NAPS 1.73 1.45 1.22 1.26 1.14 1.20 1.38 16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment