[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 31.52%
YoY- 17.17%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 5,302,181 3,477,850 1,704,041 6,828,945 4,869,548 3,155,507 1,570,629 124.53%
PBT 1,439,590 981,425 516,234 1,376,659 1,067,852 691,111 353,479 154.37%
Tax -374,844 -255,096 -134,522 -334,051 -276,382 -178,131 -87,988 162.10%
NP 1,064,746 726,329 381,712 1,042,608 791,470 512,980 265,491 151.78%
-
NP to SH 1,026,466 701,155 368,283 1,008,618 766,869 498,395 258,237 150.29%
-
Tax Rate 26.04% 25.99% 26.06% 24.27% 25.88% 25.77% 24.89% -
Total Cost 4,237,435 2,751,521 1,322,329 5,786,337 4,078,078 2,642,527 1,305,138 118.79%
-
Net Worth 9,946,142 9,797,536 9,748,667 9,298,697 8,903,721 8,442,143 8,063,096 14.97%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 180,322 - 305,113 - - - -
Div Payout % - 25.72% - 30.25% - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 9,946,142 9,797,536 9,748,667 9,298,697 8,903,721 8,442,143 8,063,096 14.97%
NOSH 3,004,877 3,005,379 3,008,848 2,905,842 2,872,168 2,804,698 2,724,019 6.74%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 20.08% 20.88% 22.40% 15.27% 16.25% 16.26% 16.90% -
ROE 10.32% 7.16% 3.78% 10.85% 8.61% 5.90% 3.20% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 176.45 115.72 56.63 235.01 169.54 112.51 57.66 110.35%
EPS 34.16 23.33 12.24 34.71 26.70 17.77 9.48 134.49%
DPS 0.00 6.00 0.00 10.50 0.00 0.00 0.00 -
NAPS 3.31 3.26 3.24 3.20 3.10 3.01 2.96 7.71%
Adjusted Per Share Value based on latest NOSH - 3,010,572
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 159.98 104.94 51.42 206.05 146.93 95.21 47.39 124.53%
EPS 30.97 21.16 11.11 30.43 23.14 15.04 7.79 150.32%
DPS 0.00 5.44 0.00 9.21 0.00 0.00 0.00 -
NAPS 3.0011 2.9562 2.9415 2.8057 2.6865 2.5473 2.4329 14.97%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 7.03 5.93 4.99 5.00 5.00 4.26 3.38 -
P/RPS 3.98 5.12 8.81 2.13 2.95 3.79 5.86 -22.67%
P/EPS 20.58 25.42 40.77 14.41 18.73 23.97 35.65 -30.60%
EY 4.86 3.93 2.45 6.94 5.34 4.17 2.80 44.28%
DY 0.00 1.01 0.00 2.10 0.00 0.00 0.00 -
P/NAPS 2.12 1.82 1.54 1.56 1.61 1.42 1.14 51.05%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 18/02/11 12/11/10 17/08/10 14/05/10 08/02/10 06/11/09 11/08/09 -
Price 6.32 6.19 5.43 4.99 4.61 4.75 4.27 -
P/RPS 3.58 5.35 9.59 2.12 2.72 4.22 7.41 -38.34%
P/EPS 18.50 26.53 44.36 14.38 17.27 26.73 45.04 -44.65%
EY 5.41 3.77 2.25 6.96 5.79 3.74 2.22 80.79%
DY 0.00 0.97 0.00 2.10 0.00 0.00 0.00 -
P/NAPS 1.91 1.90 1.68 1.56 1.49 1.58 1.44 20.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment