[AMBANK] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
06-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -7.0%
YoY- 4.36%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 1,999,209 1,892,251 1,773,809 1,584,878 1,459,200 1,426,085 1,312,573 7.25%
PBT 534,057 481,590 465,192 337,632 325,705 225,281 159,790 22.25%
Tax -141,303 -112,556 -120,574 -90,143 -90,624 -110,056 -70,940 12.15%
NP 392,754 369,034 344,618 247,489 235,081 115,225 88,850 28.07%
-
NP to SH 380,444 360,070 332,872 240,157 230,129 72,123 52,768 38.94%
-
Tax Rate 26.46% 23.37% 25.92% 26.70% 27.82% 48.85% 44.40% -
Total Cost 1,606,455 1,523,217 1,429,191 1,337,389 1,224,119 1,310,860 1,223,723 4.63%
-
Net Worth 8,999,500 10,560,730 9,785,055 8,688,408 7,407,702 5,857,122 4,259,320 13.26%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 209,988 197,452 180,093 - - - - -
Div Payout % 55.20% 54.84% 54.10% - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 8,999,500 10,560,730 9,785,055 8,688,408 7,407,702 5,857,122 4,259,320 13.26%
NOSH 2,999,833 2,991,708 3,001,550 2,886,514 2,723,420 2,296,910 2,129,660 5.87%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 19.65% 19.50% 19.43% 15.62% 16.11% 8.08% 6.77% -
ROE 4.23% 3.41% 3.40% 2.76% 3.11% 1.23% 1.24% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 66.64 63.25 59.10 54.91 53.58 62.09 61.63 1.30%
EPS 12.68 12.04 11.09 8.29 8.45 3.14 2.48 31.22%
DPS 7.00 6.60 6.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.53 3.26 3.01 2.72 2.55 2.00 6.98%
Adjusted Per Share Value based on latest NOSH - 2,886,514
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 60.32 57.10 53.52 47.82 44.03 43.03 39.60 7.25%
EPS 11.48 10.86 10.04 7.25 6.94 2.18 1.59 38.98%
DPS 6.34 5.96 5.43 0.00 0.00 0.00 0.00 -
NAPS 2.7154 3.1865 2.9525 2.6216 2.2352 1.7673 1.2852 13.26%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 6.36 5.79 5.93 4.26 2.96 4.34 2.48 -
P/RPS 9.54 9.15 10.03 7.76 5.52 6.99 4.02 15.47%
P/EPS 50.15 48.11 53.47 51.20 35.03 138.22 100.09 -10.86%
EY 1.99 2.08 1.87 1.95 2.85 0.72 1.00 12.14%
DY 1.10 1.14 1.01 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.64 1.82 1.42 1.09 1.70 1.24 9.34%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 08/11/12 16/11/11 12/11/10 06/11/09 11/11/08 14/11/07 14/11/06 -
Price 6.38 5.65 6.19 4.75 2.25 4.14 2.90 -
P/RPS 9.57 8.93 10.47 8.65 4.20 6.67 4.71 12.53%
P/EPS 50.31 46.94 55.82 57.09 26.63 131.85 117.04 -13.11%
EY 1.99 2.13 1.79 1.75 3.76 0.76 0.85 15.21%
DY 1.10 1.17 0.97 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.60 1.90 1.58 0.83 1.62 1.45 6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment