[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 43.96%
YoY- 32.96%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 7,109,748 4,739,717 2,390,402 9,119,857 6,785,873 4,485,257 2,171,291 120.03%
PBT 1,497,454 1,002,050 568,462 2,095,374 1,470,276 984,498 483,841 111.93%
Tax -311,015 -217,363 -136,872 -492,305 -342,976 -222,786 -100,585 111.80%
NP 1,186,439 784,687 431,590 1,603,069 1,127,300 761,712 383,256 111.97%
-
NP to SH 1,093,175 711,027 391,459 1,505,289 1,045,622 695,747 347,594 114.20%
-
Tax Rate 20.77% 21.69% 24.08% 23.49% 23.33% 22.63% 20.79% -
Total Cost 5,923,309 3,955,030 1,958,812 7,516,788 5,658,573 3,723,545 1,788,035 121.74%
-
Net Worth 18,285,143 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 5.60%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 180,445 180,553 - 601,846 150,461 150,429 - -
Div Payout % 16.51% 25.39% - 39.98% 14.39% 21.62% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 18,285,143 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 5.60%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 16.69% 16.56% 18.06% 17.58% 16.61% 16.98% 17.65% -
ROE 5.98% 3.92% 2.16% 8.52% 6.09% 4.11% 2.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 236.41 157.51 79.44 303.06 225.50 149.08 72.19 120.04%
EPS 36.35 23.63 13.01 50.03 34.75 23.13 11.56 114.18%
DPS 6.00 6.00 0.00 20.00 5.00 5.00 0.00 -
NAPS 6.08 6.02 6.03 5.87 5.71 5.63 5.60 5.61%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 214.52 143.01 72.13 275.18 204.75 135.34 65.52 120.01%
EPS 32.98 21.45 11.81 45.42 31.55 20.99 10.49 114.16%
DPS 5.44 5.45 0.00 18.16 4.54 4.54 0.00 -
NAPS 5.5172 5.4661 5.4752 5.3299 5.1846 5.1109 5.0825 5.60%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.91 4.14 4.23 4.56 4.34 4.13 3.75 -
P/RPS 1.65 2.63 5.33 1.50 1.92 2.77 5.19 -53.32%
P/EPS 10.76 17.52 32.52 9.12 12.49 17.86 32.45 -51.99%
EY 9.30 5.71 3.08 10.97 8.01 5.60 3.08 108.48%
DY 1.53 1.45 0.00 4.39 1.15 1.21 0.00 -
P/NAPS 0.64 0.69 0.70 0.78 0.76 0.73 0.67 -2.99%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 22/08/19 28/05/19 21/02/19 22/11/18 21/08/18 -
Price 3.78 3.99 3.89 4.39 4.55 4.21 4.00 -
P/RPS 1.60 2.53 4.90 1.45 2.02 2.82 5.54 -56.20%
P/EPS 10.40 16.89 29.90 8.78 13.09 18.21 34.61 -55.03%
EY 9.62 5.92 3.34 11.39 7.64 5.49 2.89 122.45%
DY 1.59 1.50 0.00 4.56 1.10 1.19 0.00 -
P/NAPS 0.62 0.66 0.65 0.75 0.80 0.75 0.71 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment