[AMBANK] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 0.16%
YoY- 5.03%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,120,925 2,137,995 2,349,315 2,313,966 2,125,024 2,099,746 2,088,141 -9.84%
PBT 433,390 298,491 433,588 490,657 432,180 472,156 500,977 -2.38%
Tax -95,365 -25,963 -80,491 -112,201 -75,071 -96,955 -93,068 0.40%
NP 338,025 272,528 353,097 378,456 357,109 375,201 407,909 -3.08%
-
NP to SH 321,038 237,317 319,568 348,153 331,466 352,626 382,518 -2.87%
-
Tax Rate 22.00% 8.70% 18.56% 22.87% 17.37% 20.53% 18.58% -
Total Cost 782,900 1,865,467 1,996,218 1,935,510 1,767,915 1,724,545 1,680,232 -11.94%
-
Net Worth 16,131,713 19,321,086 18,115,582 16,938,317 16,242,435 15,511,936 14,723,788 1.53%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - 180,553 150,429 150,392 150,309 150,242 -
Div Payout % - - 56.50% 43.21% 45.37% 42.63% 39.28% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 16,131,713 19,321,086 18,115,582 16,938,317 16,242,435 15,511,936 14,723,788 1.53%
NOSH 3,314,184 3,014,000 3,014,000 3,014,000 3,007,858 3,006,189 3,004,854 1.64%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 30.16% 12.75% 15.03% 16.36% 16.80% 17.87% 19.53% -
ROE 1.99% 1.23% 1.76% 2.06% 2.04% 2.27% 2.60% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 33.84 71.04 78.07 76.91 70.65 69.85 69.49 -11.29%
EPS 9.69 7.89 10.62 11.57 11.02 11.73 12.73 -4.44%
DPS 0.00 0.00 6.00 5.00 5.00 5.00 5.00 -
NAPS 4.87 6.42 6.02 5.63 5.40 5.16 4.90 -0.10%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 33.82 64.51 70.89 69.82 64.12 63.36 63.01 -9.84%
EPS 9.69 7.16 9.64 10.50 10.00 10.64 11.54 -2.86%
DPS 0.00 0.00 5.45 4.54 4.54 4.54 4.53 -
NAPS 4.8675 5.8298 5.4661 5.1109 4.9009 4.6805 4.4427 1.53%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.18 3.00 4.14 4.13 4.36 4.09 4.56 -
P/RPS 9.40 4.22 5.30 5.37 6.17 5.86 6.56 6.17%
P/EPS 32.81 38.04 38.98 35.69 39.56 34.87 35.82 -1.45%
EY 3.05 2.63 2.57 2.80 2.53 2.87 2.79 1.49%
DY 0.00 0.00 1.45 1.21 1.15 1.22 1.10 -
P/NAPS 0.65 0.47 0.69 0.73 0.81 0.79 0.93 -5.79%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 30/11/20 29/11/19 22/11/18 28/11/17 21/11/16 19/11/15 -
Price 3.15 3.34 3.99 4.21 4.18 4.10 4.66 -
P/RPS 9.31 4.70 5.11 5.47 5.92 5.87 6.71 5.60%
P/EPS 32.50 42.36 37.57 36.38 37.93 34.95 36.61 -1.96%
EY 3.08 2.36 2.66 2.75 2.64 2.86 2.73 2.02%
DY 0.00 0.00 1.50 1.19 1.20 1.22 1.07 -
P/NAPS 0.65 0.52 0.66 0.75 0.77 0.79 0.95 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment