[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 50.29%
YoY- 18.99%
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 4,739,717 2,390,402 9,119,857 6,785,873 4,485,257 2,171,291 8,576,739 -32.63%
PBT 1,002,050 568,462 2,095,374 1,470,276 984,498 483,841 1,542,713 -24.97%
Tax -217,363 -136,872 -492,305 -342,976 -222,786 -100,585 -288,889 -17.26%
NP 784,687 431,590 1,603,069 1,127,300 761,712 383,256 1,253,824 -26.81%
-
NP to SH 711,027 391,459 1,505,289 1,045,622 695,747 347,594 1,132,131 -26.64%
-
Tax Rate 21.69% 24.08% 23.49% 23.33% 22.63% 20.79% 18.73% -
Total Cost 3,955,030 1,958,812 7,516,788 5,658,573 3,723,545 1,788,035 7,322,915 -33.65%
-
Net Worth 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 6.49%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 180,553 - 601,846 150,461 150,429 - 451,153 -45.66%
Div Payout % 25.39% - 39.98% 14.39% 21.62% - 39.85% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 6.49%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 16.56% 18.06% 17.58% 16.61% 16.98% 17.65% 14.62% -
ROE 3.92% 2.16% 8.52% 6.09% 4.11% 2.06% 6.87% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 157.51 79.44 303.06 225.50 149.08 72.19 285.16 -32.65%
EPS 23.63 13.01 50.03 34.75 23.13 11.56 37.64 -26.66%
DPS 6.00 0.00 20.00 5.00 5.00 0.00 15.00 -45.68%
NAPS 6.02 6.03 5.87 5.71 5.63 5.60 5.48 6.45%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 143.35 72.30 275.83 205.24 135.66 65.67 259.41 -32.63%
EPS 21.51 11.84 45.53 31.63 21.04 10.51 34.24 -26.62%
DPS 5.46 0.00 18.20 4.55 4.55 0.00 13.65 -45.68%
NAPS 5.4791 5.4882 5.3426 5.197 5.1231 5.0947 4.9851 6.49%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 4.14 4.23 4.56 4.34 4.13 3.75 3.89 -
P/RPS 2.63 5.33 1.50 1.92 2.77 5.19 1.36 55.15%
P/EPS 17.52 32.52 9.12 12.49 17.86 32.45 10.33 42.17%
EY 5.71 3.08 10.97 8.01 5.60 3.08 9.68 -29.64%
DY 1.45 0.00 4.39 1.15 1.21 0.00 3.86 -47.90%
P/NAPS 0.69 0.70 0.78 0.76 0.73 0.67 0.71 -1.88%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 22/08/19 28/05/19 21/02/19 22/11/18 21/08/18 31/05/18 -
Price 3.99 3.89 4.39 4.55 4.21 4.00 3.55 -
P/RPS 2.53 4.90 1.45 2.02 2.82 5.54 1.24 60.79%
P/EPS 16.89 29.90 8.78 13.09 18.21 34.61 9.43 47.43%
EY 5.92 3.34 11.39 7.64 5.49 2.89 10.60 -32.15%
DY 1.50 0.00 4.56 1.10 1.19 0.00 4.23 -49.86%
P/NAPS 0.66 0.65 0.75 0.80 0.75 0.71 0.65 1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment