[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 110.85%
YoY- 45.37%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,503,013 6,156,821 4,640,649 3,139,846 1,509,174 5,506,790 3,963,953 -47.58%
PBT 309,877 1,136,913 870,758 560,942 273,501 829,849 602,178 -35.75%
Tax -87,288 -314,848 -223,100 -145,331 -73,307 -233,952 -168,871 -35.56%
NP 222,589 822,065 647,658 415,611 200,194 595,897 433,307 -35.83%
-
NP to SH 222,422 712,930 539,750 308,521 146,323 438,310 314,568 -20.61%
-
Tax Rate 28.17% 27.69% 25.62% 25.91% 26.80% 28.19% 28.04% -
Total Cost 1,280,424 5,334,756 3,992,991 2,724,235 1,308,980 4,910,893 3,530,646 -49.11%
-
Net Worth 7,255,707 6,511,958 6,156,052 5,148,101 5,084,724 4,930,987 4,782,161 32.00%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 270,833 96,729 91,278 - 146,103 36,366 -
Div Payout % - 37.99% 17.92% 29.59% - 33.33% 11.56% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 7,255,707 6,511,958 6,156,052 5,148,101 5,084,724 4,930,987 4,782,161 32.00%
NOSH 2,159,436 1,991,424 1,934,587 1,825,568 1,829,037 1,826,291 1,818,312 12.13%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 14.81% 13.35% 13.96% 13.24% 13.27% 10.82% 10.93% -
ROE 3.07% 10.95% 8.77% 5.99% 2.88% 8.89% 6.58% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 69.60 309.17 239.88 171.99 82.51 301.53 218.00 -53.25%
EPS 10.30 35.80 27.90 16.90 8.00 24.00 17.30 -29.20%
DPS 0.00 13.60 5.00 5.00 0.00 8.00 2.00 -
NAPS 3.36 3.27 3.1821 2.82 2.78 2.70 2.63 17.72%
Adjusted Per Share Value based on latest NOSH - 1,822,449
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 34.48 141.23 106.45 72.02 34.62 126.32 90.93 -47.58%
EPS 5.10 16.35 12.38 7.08 3.36 10.05 7.22 -20.66%
DPS 0.00 6.21 2.22 2.09 0.00 3.35 0.83 -
NAPS 1.6643 1.4937 1.4121 1.1809 1.1664 1.1311 1.097 31.99%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 4.78 5.85 6.00 4.82 4.78 3.42 2.84 -
P/RPS 6.87 1.89 2.50 2.80 5.79 1.13 1.30 203.08%
P/EPS 46.41 16.34 21.51 28.52 59.75 14.25 16.42 99.77%
EY 2.15 6.12 4.65 3.51 1.67 7.02 6.09 -50.01%
DY 0.00 2.32 0.83 1.04 0.00 2.34 0.70 -
P/NAPS 1.42 1.79 1.89 1.71 1.72 1.27 1.08 19.99%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 20/05/08 28/02/08 19/11/07 27/08/07 21/05/07 28/02/07 21/11/06 -
Price 5.25 5.20 5.75 5.30 4.74 4.38 3.34 -
P/RPS 7.54 1.68 2.40 3.08 5.74 1.45 1.53 189.31%
P/EPS 50.97 14.53 20.61 31.36 59.25 18.25 19.31 90.88%
EY 1.96 6.88 4.85 3.19 1.69 5.48 5.18 -47.65%
DY 0.00 2.62 0.87 0.94 0.00 1.83 0.60 -
P/NAPS 1.56 1.59 1.81 1.88 1.71 1.62 1.27 14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment