[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 107.85%
YoY- 39.11%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 2,857,780 11,748,749 8,856,965 5,830,527 2,905,034 12,593,365 9,512,344 -55.17%
PBT 890,550 3,528,753 2,606,196 1,777,396 863,955 2,677,533 2,103,326 -43.64%
Tax -289,298 -905,621 -614,325 -423,306 -213,327 -638,381 -503,515 -30.91%
NP 601,252 2,623,132 1,991,871 1,354,090 650,628 2,039,152 1,599,811 -47.95%
-
NP to SH 600,267 2,618,388 1,987,223 1,351,631 650,288 2,032,530 1,593,899 -47.88%
-
Tax Rate 32.49% 25.66% 23.57% 23.82% 24.69% 23.84% 23.94% -
Total Cost 2,256,528 9,125,617 6,865,094 4,476,437 2,254,406 10,554,213 7,912,533 -56.70%
-
Net Worth 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 27,308,406 1.84%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 1,645,821 609,588 601,506 - 707,772 - -
Div Payout % - 62.86% 30.68% 44.50% - 34.82% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 27,308,406 1.84%
NOSH 4,142,918 4,142,918 4,068,360 4,010,045 4,010,045 4,010,045 4,010,045 2.19%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 21.04% 22.33% 22.49% 23.22% 22.40% 16.19% 16.82% -
ROE 2.14% 9.42% 7.14% 4.91% 2.44% 7.52% 5.84% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 68.98 285.54 217.94 145.40 72.44 314.05 237.21 -56.14%
EPS 14.49 64.65 49.33 33.71 16.22 50.69 39.75 -49.00%
DPS 0.00 40.00 15.00 15.00 0.00 17.65 0.00 -
NAPS 6.7749 6.7581 6.8474 6.8629 6.65 6.74 6.81 -0.34%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 65.55 269.47 203.14 133.73 66.63 288.84 218.17 -55.17%
EPS 13.77 60.06 45.58 31.00 14.91 46.62 36.56 -47.87%
DPS 0.00 37.75 13.98 13.80 0.00 16.23 0.00 -
NAPS 6.4376 6.3777 6.3824 6.3121 6.1163 6.1991 6.2634 1.84%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 5.96 5.37 5.46 5.40 5.37 5.45 4.57 -
P/RPS 8.64 1.88 2.51 3.71 7.41 1.74 1.93 171.87%
P/EPS 41.13 8.44 11.17 16.02 33.11 10.75 11.50 134.05%
EY 2.43 11.85 8.96 6.24 3.02 9.30 8.70 -57.30%
DY 0.00 7.45 2.75 2.78 0.00 3.24 0.00 -
P/NAPS 0.88 0.79 0.80 0.79 0.81 0.81 0.67 19.95%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 27/08/21 27/05/21 26/02/21 30/11/20 -
Price 5.91 5.80 5.31 5.51 5.27 5.42 5.17 -
P/RPS 8.57 2.03 2.44 3.79 7.27 1.73 2.18 149.29%
P/EPS 40.79 9.11 10.86 16.35 32.50 10.69 13.01 114.36%
EY 2.45 10.97 9.21 6.12 3.08 9.35 7.69 -53.38%
DY 0.00 6.90 2.82 2.72 0.00 3.26 0.00 -
P/NAPS 0.87 0.86 0.78 0.80 0.79 0.80 0.76 9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment